B

Black Diamond Resources Tbk PT
IDX:COAL

Watchlist Manager
Black Diamond Resources Tbk PT
IDX:COAL
Watchlist
Price: 88 IDR -2.22% Market Closed
Market Cap: 550B IDR

Intrinsic Value

The intrinsic value of one COAL stock under the Base Case scenario is 162.52 IDR. Compared to the current market price of 88 IDR, Black Diamond Resources Tbk PT is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COAL Intrinsic Value
162.52 IDR
Undervaluation 46%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Black Diamond Resources Tbk PT

What is Valuation History?
Ask AI Assistant
What other research platforms think about COAL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is COAL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Black Diamond Resources Tbk PT.

Explain Valuation
Compare COAL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COAL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Black Diamond Resources Tbk PT

Balance Sheet Decomposition
Black Diamond Resources Tbk PT

Current Assets 400.5B
Cash & Short-Term Investments 4.2B
Receivables 20.7B
Other Current Assets 375.5B
Non-Current Assets 455.9B
PP&E 440.3B
Other Non-Current Assets 15.6B
Current Liabilities 399.1B
Accounts Payable 161.5B
Accrued Liabilities 1.8B
Short-Term Debt 130B
Other Current Liabilities 105.9B
Non-Current Liabilities 67.5B
Long-Term Debt 52B
Other Non-Current Liabilities 15.5B
Efficiency

Free Cash Flow Analysis
Black Diamond Resources Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Black Diamond Resources Tbk PT

Revenue
429.9B IDR
Cost of Revenue
-365.9B IDR
Gross Profit
64B IDR
Operating Expenses
-25.6B IDR
Operating Income
38.4B IDR
Other Expenses
-16.6B IDR
Net Income
21.8B IDR
Fundamental Scores

COAL Profitability Score
Profitability Due Diligence

Black Diamond Resources Tbk PT's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
Low Operating Margin
47/100
Profitability
Score

Black Diamond Resources Tbk PT's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

COAL Solvency Score
Solvency Due Diligence

Black Diamond Resources Tbk PT's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
34/100
Solvency
Score

Black Diamond Resources Tbk PT's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COAL Price Targets Summary
Black Diamond Resources Tbk PT

There are no price targets for COAL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Black Diamond Resources Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for COAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one COAL stock?

The intrinsic value of one COAL stock under the Base Case scenario is 162.52 IDR.

Is COAL stock undervalued or overvalued?

Compared to the current market price of 88 IDR, Black Diamond Resources Tbk PT is Undervalued by 46%.

Back to Top