DCF Value

The DCF Value for Capri Nusa Satu Properti Tbk PT (CPRI) under the Base Case is 49.04 IDR. Compared with the current market price of 50 IDR, the stock appears Overvalued by 2% .

Key assumptions
CPRI DCF Value
Base Case
Rp49.04
Overvaluation 2%
DCF Value
Price Rp50
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time