PT ITSEC Asia Tbk
IDX:CYBR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
PT ITSEC Asia Tbk
IDX:CYBR
|
ID |
Balance Sheet
Balance Sheet Decomposition
PT ITSEC Asia Tbk
PT ITSEC Asia Tbk
Balance Sheet
PT ITSEC Asia Tbk
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
10 097
|
15 124
|
49 914
|
11 185
|
|
| Cash |
10 097
|
15 124
|
49 914
|
11 185
|
|
| Total Receivables |
18 220
|
41 441
|
82 811
|
142 047
|
|
| Accounts Receivables |
17 826
|
40 839
|
82 405
|
134 486
|
|
| Other Receivables |
394
|
602
|
406
|
7 561
|
|
| Other Current Assets |
26 912
|
25 490
|
40 138
|
35 402
|
|
| Total Current Assets |
55 228
|
82 056
|
172 863
|
188 634
|
|
| PP&E Net |
6 704
|
11 730
|
22 981
|
43 039
|
|
| PP&E Gross |
6 704
|
11 730
|
22 981
|
43 039
|
|
| Accumulated Depreciation |
7 756
|
11 011
|
16 639
|
23 133
|
|
| Intangible Assets |
4 612
|
2 306
|
4 639
|
15 651
|
|
| Other Long-Term Assets |
6 618
|
73 935
|
9 427
|
19 272
|
|
| Total Assets |
73 163
N/A
|
170 026
+132%
|
209 911
+23%
|
266 595
+27%
|
|
| Liabilities | |||||
| Accounts Payable |
12 853
|
9 326
|
24 671
|
43 047
|
|
| Accrued Liabilities |
6 710
|
7 008
|
9 396
|
13 465
|
|
| Short-Term Debt |
0
|
9 952
|
10 000
|
10 000
|
|
| Current Portion of Long-Term Debt |
2 105
|
3 258
|
4 078
|
5 857
|
|
| Other Current Liabilities |
78 839
|
159 015
|
8 390
|
19 358
|
|
| Total Current Liabilities |
100 507
|
188 560
|
56 534
|
91 727
|
|
| Long-Term Debt |
2 024
|
3 570
|
9 415
|
26 746
|
|
| Other Liabilities |
10 513
|
15 639
|
48 243
|
51 098
|
|
| Total Liabilities |
113 044
N/A
|
207 769
+84%
|
114 192
-45%
|
169 571
+48%
|
|
| Equity | |||||
| Common Stock |
2 500
|
2 500
|
161 239
|
161 240
|
|
| Retained Earnings |
27 146
|
26 438
|
62 110
|
61 350
|
|
| Additional Paid In Capital |
136
|
136
|
3 200
|
3 194
|
|
| Other Equity |
15 372
|
13 941
|
212
|
329
|
|
| Total Equity |
39 881
N/A
|
37 742
+5%
|
95 718
N/A
|
97 024
+1%
|
|
| Total Liabilities & Equity |
73 163
N/A
|
170 026
+132%
|
209 911
+23%
|
266 595
+27%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
6 450
|
6 450
|
6 450
|
6 450
|
|