DAYA Relative Valuation - Duta Intidaya Tbk PT

Watchlist Manager

Watchlist

Price: 955 IDR 0.53%

Market Cap: Rp2.3T

	Duta Intidaya Tbk PT IDX:DAYA	ID
	Palla Pharma Ltd ASX:PAL	AU
H	Hainan Haide Capital Management Co Ltd SZSE:000567	CN
	Elanor Investors Group ASX:ENN	AU
	Comstock Holding Companies Inc NASDAQ:CHCI	US
C	Chipotle Mexican Grill Inc XETRA:C9F	US
	Lyra Therapeutics Inc NASDAQ:LYRA	US
R	Renta 4 Banco SA MAD:R4	ES

Multiples-Based Value

The Multiples-Based Value of one DAYA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 955 IDR, Duta Intidaya Tbk PT is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DAYA Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Duta Intidaya Tbk PT IDX:DAYA	2.3T IDR	0.8	31.3	18.7	18.7
IN	L	Lenskart Solutions Ltd NSE:LENSKART	866.2B INR	10.8	168.2	134.2	161.2
CH		Avolta AG SIX:AVOL	6.7B CHF	0.5	33.5	5.2	14.3
DE	F	Fielmann Group AG XMUN:FIE	3.6B EUR	1.5	19.7	7.5	13.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	100.8B INR	1.2	-54	48.6	-50
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	17.8T IDR	1	12.6	8	8
IN		Thangamayil Jewellery Ltd BSE:533158	93.8B INR	1.3	39	24.6	26.7
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	72.1B INR	0.8	18.9	13.4	14.3
SE	H	Haypp Group AB (publ) STO:HAYPP	4.1B SEK	1.1	96.5	22.6	72
JP		Intermestic Inc TSE:262A	58.8B JPY	1.2	14.3	9.5	11.2
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7

				Revenue Growth	P/S to Growth
ID		Duta Intidaya Tbk PT IDX:DAYA	Average P/S: 1.9 0.8	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	10.8	26%	0.4
CH		Avolta AG SIX:AVOL	0.5	6%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.5	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.2	14%	0.1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	1	15%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.3	35%	0
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.8	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1.1	20%	0.1
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1

				Earnings Growth	PEG
ID		Duta Intidaya Tbk PT IDX:DAYA	Average P/E: 44.5 31.3	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	168.2	53%	3.2
CH		Avolta AG SIX:AVOL	33.5	45%	0.7
DE	F	Fielmann Group AG XMUN:FIE	19.7	19%	1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -54	N/A	N/A
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	12.6	17%	0.7
IN		Thangamayil Jewellery Ltd BSE:533158	39	50%	0.8
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	18.9	31%	0.6
SE	H	Haypp Group AB (publ) STO:HAYPP	96.5	92%	1
JP		Intermestic Inc TSE:262A	14.3	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5

				EBITDA Growth	EV/EBITDA to Growth
ID		Duta Intidaya Tbk PT IDX:DAYA	Average EV/EBITDA: 26.9 18.7	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	134.2	110%	1.2
CH		Avolta AG SIX:AVOL	5.2	5%	1
DE	F	Fielmann Group AG XMUN:FIE	7.5	12%	0.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	48.6	56%	0.9
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8	28%	0.3
IN		Thangamayil Jewellery Ltd BSE:533158	24.6	52%	0.5
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	13.4	31%	0.4
SE	H	Haypp Group AB (publ) STO:HAYPP	22.6	40%	0.6
JP		Intermestic Inc TSE:262A	9.5	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2

				EBIT Growth	EV/EBIT to Growth
ID		Duta Intidaya Tbk PT IDX:DAYA	Average EV/EBIT: 34.5 18.7	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	161.2	66%	2.4
CH		Avolta AG SIX:AVOL	14.3	5%	2.9
DE	F	Fielmann Group AG XMUN:FIE	13.2	18%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -50	N/A	N/A
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8	14%	0.6
IN		Thangamayil Jewellery Ltd BSE:533158	26.7	53%	0.5
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14.3	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	72	84%	0.9
JP		Intermestic Inc TSE:262A	11.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2

Duta Intidaya Tbk PT
IDX:DAYA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DAYA Competitors Multiples
Duta Intidaya Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Duta Intidaya Tbk PT IDX:DAYA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DAYA Competitors Multiples Duta Intidaya Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Duta Intidaya Tbk PT
IDX:DAYA

DAYA Competitors Multiples
Duta Intidaya Tbk PT Competitors