Darma Henwa Tbk PT
IDX:DEWA

Watchlist Manager
Darma Henwa Tbk PT Logo
Darma Henwa Tbk PT
IDX:DEWA
Watchlist
Price: 412 IDR -3.74% Market Closed
Market Cap: 9T IDR

Intrinsic Value

The intrinsic value of one DEWA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 412 IDR, Darma Henwa Tbk PT is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEWA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Darma Henwa Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

DEWA looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether DEWA usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DEWA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DEWA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Darma Henwa Tbk PT.

Explain Valuation
Compare DEWA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DEWA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Darma Henwa Tbk PT

Current Assets 3.1T
Cash & Short-Term Investments 631.9B
Receivables 1.8T
Other Current Assets 671B
Non-Current Assets 7T
Long-Term Investments 2T
PP&E 4.5T
Intangibles 750k
Other Non-Current Assets 520.1B
Current Liabilities 3T
Accounts Payable 972.2B
Accrued Liabilities 322.7B
Other Current Liabilities 1.7T
Non-Current Liabilities 2.1T
Long-Term Debt 1.7T
Other Non-Current Liabilities 485.7B
Efficiency

Free Cash Flow Analysis
Darma Henwa Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Darma Henwa Tbk PT

Revenue
6.2T IDR
Cost of Revenue
-5.6T IDR
Gross Profit
659.6B IDR
Operating Expenses
-242.7B IDR
Operating Income
416.9B IDR
Other Expenses
-246.8B IDR
Net Income
170.1B IDR
Fundamental Scores

DEWA Profitability Score
Profitability Due Diligence

Darma Henwa Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
ROE is Increasing
Gross Margin is Increasing
hidden
Profitability
Score

Darma Henwa Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DEWA Solvency Score
Solvency Due Diligence

Darma Henwa Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Darma Henwa Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEWA Price Targets Summary
Darma Henwa Tbk PT

Wall Street analysts forecast DEWA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEWA is 459 IDR with a low forecast of 303 IDR and a high forecast of 630 IDR.

Lowest
Price Target
303 IDR
26% Downside
Average
Price Target
459 IDR
11% Upside
Highest
Price Target
630 IDR
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Darma Henwa Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for DEWA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DEWA stock?

The intrinsic value of one DEWA stock under the Base Case scenario is hidden IDR.

Is DEWA stock undervalued or overvalued?

Compared to the current market price of 412 IDR, Darma Henwa Tbk PT is hidden .

Back to Top