Arkadia Digital Media Tbk PT
IDX:DIGI
Balance Sheet
Balance Sheet Decomposition
Arkadia Digital Media Tbk PT
Arkadia Digital Media Tbk PT
Balance Sheet
Arkadia Digital Media Tbk PT
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1 084
|
2 759
|
814
|
1 021
|
1 965
|
10 390
|
4 897
|
2 758
|
|
| Cash |
0
|
0
|
0
|
0
|
1 965
|
10 390
|
4 897
|
0
|
|
| Cash Equivalents |
1 084
|
2 759
|
814
|
1 021
|
0
|
0
|
0
|
2 758
|
|
| Total Receivables |
3 485
|
7 424
|
10 816
|
7 836
|
10 058
|
7 446
|
2 531
|
3 706
|
|
| Accounts Receivables |
3 484
|
2 932
|
5 676
|
7 830
|
10 052
|
7 446
|
2 531
|
3 706
|
|
| Other Receivables |
1
|
4 493
|
5 140
|
6
|
6
|
0
|
0
|
0
|
|
| Other Current Assets |
1 758
|
754
|
2 307
|
3 111
|
2 139
|
4 824
|
770
|
474
|
|
| Total Current Assets |
6 327
|
10 938
|
13 937
|
11 967
|
14 163
|
22 661
|
8 198
|
6 938
|
|
| PP&E Net |
1 430
|
1 729
|
1 491
|
11 772
|
8 725
|
7 333
|
13 178
|
8 080
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
8 725
|
7 333
|
13 178
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
6 489
|
9 759
|
14 386
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
15 628
|
18 100
|
15 691
|
11 839
|
4 881
|
|
| Other Long-Term Assets |
325
|
589
|
699
|
504
|
604
|
1 014
|
1 218
|
982
|
|
| Total Assets |
8 082
N/A
|
13 256
+64%
|
16 127
+22%
|
39 871
+147%
|
41 591
+4%
|
46 700
+12%
|
34 433
-26%
|
20 881
-39%
|
|
| Liabilities | |||||||||
| Accounts Payable |
2 404
|
4 476
|
5 716
|
206
|
82
|
454
|
258
|
2 966
|
|
| Accrued Liabilities |
0
|
655
|
155
|
122
|
394
|
940
|
1 202
|
2 232
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
37
|
40
|
92
|
14
|
0
|
1 175
|
1 585
|
0
|
|
| Other Current Liabilities |
13 395
|
1 317
|
2 491
|
352
|
1 193
|
482
|
1 455
|
3 813
|
|
| Total Current Liabilities |
15 836
|
6 487
|
8 454
|
694
|
1 669
|
3 051
|
4 500
|
9 010
|
|
| Long-Term Debt |
68
|
19
|
15
|
0
|
0
|
12 930
|
11 508
|
0
|
|
| Minority Interest |
86
|
46
|
6
|
6
|
10
|
15
|
14
|
14
|
|
| Other Liabilities |
991
|
2 048
|
1 942
|
1 355
|
1 976
|
3 246
|
3 951
|
15 834
|
|
| Total Liabilities |
16 808
N/A
|
8 599
-49%
|
10 405
+21%
|
2 056
-80%
|
3 655
+78%
|
19 242
+426%
|
19 973
+4%
|
24 859
+24%
|
|
| Equity | |||||||||
| Common Stock |
600
|
12 600
|
12 600
|
32 500
|
32 500
|
32 500
|
32 500
|
32 500
|
|
| Retained Earnings |
9 107
|
7 640
|
7 187
|
7 093
|
6 958
|
17 151
|
30 246
|
48 855
|
|
| Additional Paid In Capital |
0
|
90
|
90
|
11 690
|
11 690
|
11 690
|
11 690
|
11 690
|
|
| Other Equity |
220
|
393
|
219
|
719
|
704
|
418
|
515
|
687
|
|
| Total Equity |
8 726
N/A
|
4 656
N/A
|
5 722
+23%
|
37 816
+561%
|
37 936
+0%
|
27 457
-28%
|
14 459
-47%
|
3 978
N/A
|
|
| Total Liabilities & Equity |
8 082
N/A
|
13 256
+64%
|
16 127
+22%
|
39 871
+147%
|
41 591
+4%
|
46 700
+12%
|
34 433
-26%
|
20 881
-39%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
6
|
630
|
630
|
1 625
|
1 625
|
1 625
|
1 625
|
1 625
|
|