Intiland Development Tbk PT
IDX:DILD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Intiland Development Tbk PT
IDX:DILD
|
ID |
|
H
|
Harmonic Inc
SWB:HMC
|
US |
|
Moderna Inc
NASDAQ:MRNA
|
US |
|
C
|
Coca-Cola Consolidated Inc
F:CC5
|
US |
|
M
|
Makolab SA
WSE:MLB
|
PL |
|
R
|
Rosenbauer International AG
SWB:ROI
|
AT |
|
Societa Cattolica di Assicurazione SpA
MIL:CASS
|
IT |
|
Christian Dior SE
PAR:CDI
|
FR |
|
I
|
IRSA Inversiones y Representaciones SA
BCBA:IRSA
|
AR |
|
TBS Holdings Inc
TSE:9401
|
JP |
|
B
|
Blu Label Unlimited Group Ltd
JSE:BLU
|
ZA |
|
B
|
Bloomios Inc
OTC:BLMS
|
US |
|
Ideal Power Inc
NASDAQ:IPWR
|
US |
|
Duketon Mining Ltd
ASX:DKM
|
AU |
|
Fjordland Exploration Inc
XTSX:FEX
|
CA |
|
N
|
Newell Brands Inc
F:NWL
|
US |
|
Banyan Gold Corp
F:BAJ
|
CA |
|
Amcor PLC
F:485B
|
UK |
|
N
|
Newport Marine Services PT Tbk
IDX:BOAT
|
ID |
|
M
|
Macquarie Group Ltd
F:4M4
|
AU |
|
Yukon Metals Corp
F:E770
|
CA |
|
Linamar Corp
TSX:LNR
|
CA |
|
R
|
Resmed Inc
ASX:RMD
|
US |
|
N
|
NP3 Fastigheter AB
F:N33
|
SE |
Discount Rate
DILD Cost of Equity
Discount Rate
DILD's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 10.95%. The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 7.64%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
DILD WACC
Discount Rate
DILD's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.03%. This includes the cost of equity at 10.95%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 11.06%, reflecting the interest rate on DILD's debt adjusted for tax benefits. The weight of debt in the capital structure is 72.03%.
What is DILD's discount rate?
DILD's current Cost of Equity is 10.95%, while its WACC stands at 11.03%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for DILD calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
DILD
How is WACC for DILD calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
DILD