Delta Djakarta Tbk PT
IDX:DLTA

Watchlist Manager
Delta Djakarta Tbk PT Logo
Delta Djakarta Tbk PT
IDX:DLTA
Watchlist
Price: 2 040 IDR 1.49% Market Closed
Market Cap: 1.6T IDR

Relative Value

The Relative Value of one DLTA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 2 040 IDR, Delta Djakarta Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLTA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
32
Median 3Y
3.3
Median 5Y
3.7
Industry
1.7
vs History
93
vs Industry
56
Median 3Y
12.9
Median 5Y
13.4
Industry
18.2
vs History
77
vs Industry
45
Median 3Y
12.8
Median 5Y
10.2
Industry
11.8
vs History
71
vs Industry
48
Median 3Y
13.7
Median 5Y
11.1
Industry
19.8
vs History
82
vs Industry
41
Median 3Y
2.6
Median 5Y
2.6
Industry
2
vs History
82
vs Industry
51
Median 3Y
2.5
Median 5Y
2.6
Industry
1.9
vs History
84
vs Industry
69
Median 3Y
3.9
Median 5Y
3.9
Industry
4.9
vs History
82
vs Industry
56
Median 3Y
8.1
Median 5Y
7.9
Industry
11.2
vs History
82
vs Industry
63
Median 3Y
8.1
Median 5Y
7.9
Industry
14.7
vs History
74
vs Industry
57
Median 3Y
10.2
Median 5Y
6.7
Industry
13.1
vs History
68
vs Industry
51
Median 3Y
11
Median 5Y
7.2
Industry
20.9
vs History
82
vs Industry
33
Median 3Y
3.6
Median 5Y
3.7
Industry
1.4

Multiples Across Competitors

DLTA Competitors Multiples
Delta Djakarta Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Delta Djakarta Tbk PT
IDX:DLTA
1.6T IDR 2.5 11.5 6.7 6.7
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2.2 27.8 9.8 13.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
106.1B EUR 2.1 20.6 9 12.1
NL
Heineken NV
AEX:HEIA
38.8B EUR 1.3 21.3 7.9 13.1
BR
Ambev SA
BOVESPA:ABEV3
213.6B BRL 2.3 14.5 6.5 8.6
NL
Heineken Holding NV
AEX:HEIO
17.4B EUR 0.6 18.8 5.1 9.1
DK
Carlsberg A/S
CSE:CARL B
107B DKK 1.3 12.2 10.1 14.3
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.8 14.2 7.8 12.6
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
103.7B HKD 2.2 22.4 6.6 10.6
JP
Kirin Holdings Co Ltd
TSE:2503
1.9T JPY 0.8 23.2 9 13.8
CN
Tsingtao Brewery Co Ltd
SSE:600600
84.3B CNY 2.6 18.2 15.3 15.3