Era Media Sejahtera Tbk PT banner

Intrinsic Value

The intrinsic value of Era Media Sejahtera Tbk PT (DOOH) under the Base Case is 39.99 IDR per share. Compared with the current market price of 260 IDR, the stock appears Overvalued by 85% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 31% a year over the next five years, . Net margin ends at 6% by 2031, above its five-year average of 3.8%. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

DOOH Intrinsic Value
Rp39.99
Overvaluation 85%
Intrinsic Value
Price Rp260
E

DOOH is valued in line with its history. A premium of this size has been typical over the past 3 years.

Monitor DOOH
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp31.99
Get notified when the price drops into your buy zone
Current Price Rp260
Intrinsic Value Rp39.99
Margin of Safety 20% Rp31.99
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DOOH

Fundamental Analysis

What Era Media Sejahtera Tbk PT Does

Media Communication Services

PT Era Media Sejahtera Tbk is an Indonesian advertising company best known for out-of-home media, especially digital billboards and other public-facing display screens. It sells ad space on its owned and managed media assets, helping brands place messages in busy locations where people travel, shop, and work. The company sits in the outdoor advertising value chain rather than acting as a traditional media publisher or a consumer brand.

Headquarters
Indonesia ID
Employees
39
IPO date
May 8, 2023
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Era Media Sejahtera Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one DOOH stock?

The intrinsic value for Era Media Sejahtera Tbk PT (DOOH) under the Base Case is 39.99 IDR.

Is DOOH stock undervalued or overvalued?

Compared with the current market price of 260 IDR, the stock appears Overvalued by 85% .

Back to Top