DPUM Relative Valuation - Dua Putra Utama Makmur Tbk PT

Watchlist Manager

Watchlist

Price: 112 IDR 7.69%

Market Cap: Rp467.6B

	Dua Putra Utama Makmur Tbk PT IDX:DPUM	ID

Multiples-Based Value

The Multiples-Based Value of one DPUM stock under the Base Case scenario is 127.37 IDR. Compared to the current market price of 112 IDR, Dua Putra Utama Makmur Tbk PT is Undervalued by 12%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DPUM Multiples-Based Value

Base Case

Undervaluation 12%

Multiples-Based Value

Price Rp112

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Dua Putra Utama Makmur Tbk PT IDX:DPUM	466.4B IDR	0.4	-12.6	28.8	28.8
JP	G	Goyo Foods Industry Co Ltd TSE:2230	53.2T JPY	23 895.9	540 752.8	186 542.5	318 284.3
CH		Nestle SA SIX:NESN	201.7B CHF	2.3	22.3	13.7	17.3
US		Mondelez International Inc NASDAQ:MDLZ	73.1B USD	1.9	29.8	18.1	24.9
FR		Danone SA PAR:BN	44.1B EUR	1.6	24.3	9.9	13.6
ZA	T	Tiger Brands Ltd JSE:TBS	49.1B ZAR	1.4	12.9	9.5	11.6
US		Hershey Co NYSE:HSY	41.2B USD	3.5	46.6	22.5	30.1
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	243.9B CNY	8.3	34.2	26.3	26.3
ZA	A	Avi Ltd JSE:AVI	34.5B ZAR	2.1	13.4	9.1	9.1
CN		Muyuan Foods Co Ltd SZSE:002714	230.5B CNY	1.5	10.4	10.3	10.3
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	26.3B CHF	4.4	35.7	21.1	27.5

				Revenue Growth	P/S to Growth
ID		Dua Putra Utama Makmur Tbk PT IDX:DPUM	Average P/S: 2 174.8 0.4	N/A	N/A
JP	G	Goyo Foods Industry Co Ltd TSE:2230	23 895.9	N/A	N/A
CH		Nestle SA SIX:NESN	2.3	2%	1.1
US		Mondelez International Inc NASDAQ:MDLZ	1.9	4%	0.5
FR		Danone SA PAR:BN	1.6	5%	0.3
ZA	T	Tiger Brands Ltd JSE:TBS	1.4	6%	0.2
US		Hershey Co NYSE:HSY	3.5	4%	0.9
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	8.3	9%	0.9
ZA	A	Avi Ltd JSE:AVI	2.1	6%	0.3
CN		Muyuan Foods Co Ltd SZSE:002714	1.5	6%	0.3
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	4.4	8%	0.5

				Earnings Growth	PEG
ID		Dua Putra Utama Makmur Tbk PT IDX:DPUM	Average P/E: 54 098.2 Negative Multiple: -12.6	N/A	N/A
JP	G	Goyo Foods Industry Co Ltd TSE:2230	540 752.8	N/A	N/A
CH		Nestle SA SIX:NESN	22.3	13%	1.7
US		Mondelez International Inc NASDAQ:MDLZ	29.8	24%	1.2
FR		Danone SA PAR:BN	24.3	19%	1.3
ZA	T	Tiger Brands Ltd JSE:TBS	12.9	5%	2.6
US		Hershey Co NYSE:HSY	46.6	36%	1.3
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	34.2	8%	4.3
ZA	A	Avi Ltd JSE:AVI	13.4	9%	1.5
CN		Muyuan Foods Co Ltd SZSE:002714	10.4	19%	0.5
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	35.7	10%	3.6

				EBITDA Growth	EV/EBITDA to Growth
ID		Dua Putra Utama Makmur Tbk PT IDX:DPUM	Average EV/EBITDA: 16 973.8 28.8	N/A	N/A
JP	G	Goyo Foods Industry Co Ltd TSE:2230	186 542.5	N/A	N/A
CH		Nestle SA SIX:NESN	13.7	5%	2.7
US		Mondelez International Inc NASDAQ:MDLZ	18.1	16%	1.1
FR		Danone SA PAR:BN	9.9	4%	2.5
ZA	T	Tiger Brands Ltd JSE:TBS	9.5	11%	0.9
US		Hershey Co NYSE:HSY	22.5	22%	1
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	26.3	14%	1.9
ZA	A	Avi Ltd JSE:AVI	9.1	8%	1.1
CN		Muyuan Foods Co Ltd SZSE:002714	10.3	25%	0.4
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	21.1	9%	2.3

				EBIT Growth	EV/EBIT to Growth
ID		Dua Putra Utama Makmur Tbk PT IDX:DPUM	Average EV/EBIT: 28 953.1 28.8	N/A	N/A
JP	G	Goyo Foods Industry Co Ltd TSE:2230	318 284.3	N/A	N/A
CH		Nestle SA SIX:NESN	17.3	4%	4.3
US		Mondelez International Inc NASDAQ:MDLZ	24.9	20%	1.2
FR		Danone SA PAR:BN	13.6	6%	2.3
ZA	T	Tiger Brands Ltd JSE:TBS	11.6	12%	1
US		Hershey Co NYSE:HSY	30.1	28%	1.1
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	26.3	N/A	N/A
ZA	A	Avi Ltd JSE:AVI	9.1	8%	1.1
CN		Muyuan Foods Co Ltd SZSE:002714	10.3	12%	0.9
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	27.5	7%	3.9

Dua Putra Utama Makmur Tbk PT
IDX:DPUM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DPUM Competitors Multiples
Dua Putra Utama Makmur Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Dua Putra Utama Makmur Tbk PT IDX:DPUM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DPUM Competitors Multiples Dua Putra Utama Makmur Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Dua Putra Utama Makmur Tbk PT
IDX:DPUM

DPUM Competitors Multiples
Dua Putra Utama Makmur Tbk PT Competitors