Darya-Varia Laboratoria Tbk PT
IDX:DVLA

Watchlist Manager
Darya-Varia Laboratoria Tbk PT Logo
Darya-Varia Laboratoria Tbk PT
IDX:DVLA
Watchlist
Price: 1 655 IDR 0.3% Market Closed
Market Cap: 1.9T IDR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+14%
5Y
+26%
10Y
+67%
Operating Income
+
3Y
+240%
5Y
-6%
10Y
+78%
Net Income
+
3Y
+294%
5Y
-10%
10Y
+71%

Earnings Waterfall
Darya-Varia Laboratoria Tbk PT

Revenue
2.1T IDR
Cost of Revenue
-978B IDR
Gross Profit
1.1T IDR
Operating Expenses
-916.7B IDR
Operating Income
228.4B IDR
Other Expenses
-55.3B IDR
Net Income
173.1B IDR

Income Statement
Darya-Varia Laboratoria Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
28
40
0
0
0
0
Revenue
390 346
N/A
378 836
-3%
399 422
+5%
402 456
+1%
426 796
+6%
478 950
+12%
473 579
-1%
501 260
+6%
540 437
+8%
515 558
-5%
536 842
+4%
591 016
+10%
576 669
-2%
565 140
-2%
549 878
-3%
522 144
-5%
509 498
-2%
525 117
+3%
551 241
+5%
585 512
+6%
577 599
-1%
687 081
+19%
727 739
+6%
769 633
+6%
869 171
+13%
843 874
-3%
885 766
+5%
912 183
+3%
929 197
+2%
936 211
+1%
944 610
+1%
934 751
-1%
972 297
+4%
950 820
-2%
1 015 139
+7%
1 003 501
-1%
1 087 380
+8%
1 025 453
-6%
1 037 018
+1%
1 057 039
+2%
1 101 684
+4%
1 032 137
-6%
985 452
-5%
1 073 326
+9%
1 103 822
+3%
1 228 852
+11%
1 290 566
+5%
1 269 185
-2%
1 306 098
+3%
1 343 054
+3%
1 399 810
+4%
1 472 526
+5%
1 451 357
-1%
1 470 354
+1%
1 479 646
+1%
1 515 074
+2%
1 575 647
+4%
1 607 717
+2%
1 597 357
-1%
1 598 083
+0%
1 699 657
+6%
1 750 914
+3%
1 799 139
+3%
1 875 188
+4%
1 813 020
-3%
1 814 913
+0%
1 827 255
+1%
1 680 412
-8%
1 829 700
+9%
1 834 423
+0%
1 876 676
+2%
2 120 581
+13%
1 900 894
-10%
2 058 892
+8%
2 009 621
-2%
1 856 945
-8%
1 917 041
+3%
1 783 948
-7%
1 815 693
+2%
1 739 189
-4%
1 890 888
+9%
1 910 016
+1%
1 995 668
+4%
2 134 031
+7%
2 087 601
-2%
2 099 608
+1%
2 086 485
-1%
2 123 133
+2%
Gross Profit
Cost of Revenue
(128 446)
(122 220)
(130 551)
(133 803)
(143 411)
(160 446)
(161 078)
(172 746)
(184 890)
(173 184)
(182 164)
(202 397)
(196 173)
(205 505)
(199 391)
(184 513)
(184 255)
(181 187)
(189 508)
(200 286)
(203 925)
(251 711)
(267 973)
(297 070)
(333 095)
(317 372)
(329 724)
(329 242)
(341 550)
(342 235)
(339 206)
(341 747)
(349 019)
(381 114)
(427 925)
(429 181)
(436 270)
(434 761)
(427 619)
(439 533)
(441 028)
(434 730)
(440 684)
(499 144)
(518 192)
(576 212)
(622 053)
(611 025)
(628 365)
(641 066)
(667 070)
(694 875)
(649 919)
(627 912)
(608 938)
(621 959)
(681 691)
(706 517)
(717 212)
(726 101)
(774 248)
(803 530)
(823 283)
(857 061)
(839 538)
(870 012)
(868 819)
(816 100)
(897 711)
(891 946)
(928 977)
(1 010 366)
(905 125)
(966 053)
(929 159)
(885 273)
(910 918)
(872 726)
(891 329)
(858 646)
(915 648)
(911 441)
(963 160)
(1 009 196)
(990 579)
(978 874)
(962 024)
(978 037)
Gross Profit
261 900
N/A
256 616
-2%
268 871
+5%
268 653
0%
283 386
+5%
318 504
+12%
312 501
-2%
328 514
+5%
355 547
+8%
342 375
-4%
354 679
+4%
388 620
+10%
380 496
-2%
359 634
-5%
350 486
-3%
337 630
-4%
325 243
-4%
343 929
+6%
361 732
+5%
385 225
+6%
373 673
-3%
435 370
+17%
459 766
+6%
472 563
+3%
536 076
+13%
526 501
-2%
556 041
+6%
582 939
+5%
587 647
+1%
593 975
+1%
605 403
+2%
593 004
-2%
623 278
+5%
569 704
-9%
587 212
+3%
574 318
-2%
651 110
+13%
590 692
-9%
609 398
+3%
617 505
+1%
660 656
+7%
597 405
-10%
544 768
-9%
574 182
+5%
585 630
+2%
652 643
+11%
668 515
+2%
658 162
-2%
677 733
+3%
701 988
+4%
732 740
+4%
777 651
+6%
801 438
+3%
842 442
+5%
870 708
+3%
893 115
+3%
893 956
+0%
901 200
+1%
880 145
-2%
871 982
-1%
925 410
+6%
947 385
+2%
975 856
+3%
1 018 127
+4%
973 482
-4%
944 901
-3%
958 436
+1%
864 312
-10%
931 989
+8%
942 478
+1%
947 699
+1%
1 110 215
+17%
995 768
-10%
1 092 839
+10%
1 080 462
-1%
971 672
-10%
1 006 123
+4%
911 222
-9%
924 363
+1%
880 543
-5%
975 240
+11%
998 575
+2%
1 032 508
+3%
1 124 835
+9%
1 097 022
-2%
1 120 734
+2%
1 124 461
+0%
1 145 096
+2%
Operating Income
Operating Expenses
(185 575)
(192 867)
(189 351)
(198 076)
(205 778)
(235 793)
(250 040)
(264 374)
(281 747)
(279 084)
(281 651)
(303 022)
(304 427)
(288 308)
(292 294)
(278 747)
(260 039)
(269 472)
(275 831)
(288 719)
(297 964)
(334 337)
(366 401)
(373 149)
(419 203)
(430 531)
(443 591)
(458 527)
(453 013)
(458 323)
(461 820)
(466 399)
(480 249)
(391 341)
(387 318)
(380 776)
(461 880)
(392 135)
(424 773)
(451 630)
(505 539)
(516 825)
(439 285)
(448 356)
(484 922)
(463 798)
(528 467)
(529 731)
(555 918)
(578 506)
(597 207)
(589 947)
(596 388)
(603 206)
(613 899)
(638 052)
(673 953)
(707 804)
(682 806)
(676 210)
(665 429)
(652 388)
(693 180)
(718 148)
(668 230)
(691 653)
(641 214)
(622 386)
(722 627)
(699 529)
(747 361)
(746 809)
(796 909)
(814 003)
(826 506)
(904 516)
(812 823)
(812 336)
(817 292)
(758 952)
(782 930)
(800 178)
(820 348)
(872 197)
(893 781)
(903 727)
(907 415)
(916 703)
Selling, General & Administrative
(183 120)
(190 412)
(186 896)
(195 621)
(203 323)
(233 336)
(247 583)
(261 917)
(279 292)
(276 629)
(279 197)
(300 568)
(301 971)
(285 854)
(289 839)
(276 293)
(257 583)
(267 017)
(273 376)
(286 263)
(295 508)
(327 790)
(359 855)
(366 603)
(416 748)
(426 105)
(439 164)
(454 100)
(450 558)
(455 866)
(460 591)
(465 784)
(480 249)
(399 931)
(386 336)
(372 749)
(424 468)
(365 769)
(397 164)
(425 364)
(476 407)
(490 818)
(420 462)
(418 832)
(452 114)
(427 745)
(487 429)
(496 893)
(520 011)
(541 450)
(561 377)
(556 150)
(555 843)
(561 023)
(566 883)
(588 695)
(632 944)
(668 096)
(646 247)
(637 849)
(625 858)
(609 637)
(648 274)
(671 579)
(624 310)
(642 965)
(586 033)
(565 172)
(640 058)
(615 837)
(661 046)
(665 420)
(695 276)
(710 351)
(724 272)
(785 413)
(732 012)
(744 759)
(753 172)
(713 423)
(701 176)
(704 956)
(716 894)
(751 180)
(791 404)
(802 193)
(808 044)
(820 548)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 739)
(10 877)
(16 040)
(26 303)
(17 847)
(18 363)
(19 489)
(40 300)
(37 042)
(36 753)
(42 591)
(25 013)
(24 981)
(27 676)
(23 537)
(30 658)
(33 097)
(36 953)
(38 336)
(37 192)
(35 862)
(32 294)
(30 549)
Depreciation & Amortization
(2 455)
(2 456)
(2 456)
(2 456)
(2 455)
(2 456)
(2 456)
(2 456)
(2 455)
(2 456)
(2 456)
(2 456)
(2 455)
(2 456)
(2 456)
(2 456)
(2 455)
(2 456)
(2 456)
(2 456)
(2 455)
(2 456)
(2 456)
(2 456)
(2 455)
(2 456)
(2 456)
(2 456)
(2 455)
(2 456)
0
0
0
(2 844)
(5 704)
(8 614)
(11 490)
(8 640)
(8 830)
(8 969)
(11 935)
(12 008)
(12 105)
(12 390)
(13 000)
(13 646)
(14 064)
(14 313)
(14 327)
(14 424)
(14 486)
(14 419)
(16 599)
(18 645)
(20 708)
(22 879)
(23 031)
(23 365)
(23 772)
(24 256)
(24 561)
(24 669)
(25 421)
(26 168)
(26 989)
(28 758)
(29 907)
(30 861)
(28 870)
(27 923)
(27 092)
(26 793)
(33 113)
(30 091)
(31 081)
(31 988)
(30 511)
(32 170)
(31 760)
(31 177)
(32 829)
(33 968)
(33 737)
(36 425)
(34 017)
(36 004)
(37 428)
(35 999)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 091)
(4 090)
(4 090)
0
(1 970)
(1 971)
(1 971)
0
0
(1 229)
(615)
0
11 433
4 720
587
(25 922)
(17 726)
(18 780)
(17 297)
(17 196)
(13 998)
(6 719)
(17 134)
(19 808)
(22 407)
(26 975)
(18 527)
(21 580)
(22 631)
(21 345)
(19 380)
(23 946)
(23 540)
(26 309)
(26 478)
(17 978)
(16 344)
(12 788)
(14 107)
(15 011)
(18 083)
(19 484)
(20 400)
(16 931)
(14 191)
(14 396)
(10 312)
(27 397)
(37 922)
(40 861)
(35 107)
(28 220)
(36 518)
(34 400)
(44 524)
(25 286)
(10 426)
(4 685)
9 184
(18 267)
(28 157)
(32 764)
(46 256)
(31 168)
(29 668)
(29 649)
(29 607)
Operating Income
76 325
N/A
63 749
-16%
79 520
+25%
70 577
-11%
77 607
+10%
82 712
+7%
62 462
-24%
64 141
+3%
73 800
+15%
63 290
-14%
73 026
+15%
85 597
+17%
76 069
-11%
71 326
-6%
58 193
-18%
58 883
+1%
65 204
+11%
74 458
+14%
85 902
+15%
96 506
+12%
75 710
-22%
101 032
+33%
93 363
-8%
99 414
+6%
116 872
+18%
95 972
-18%
112 453
+17%
124 415
+11%
134 633
+8%
135 654
+1%
143 585
+6%
126 606
-12%
143 029
+13%
178 364
+25%
199 895
+12%
193 542
-3%
189 230
-2%
198 556
+5%
184 625
-7%
165 876
-10%
155 117
-6%
80 582
-48%
105 483
+31%
125 826
+19%
100 707
-20%
188 844
+88%
140 047
-26%
128 430
-8%
121 816
-5%
123 482
+1%
135 534
+10%
187 705
+38%
205 050
+9%
239 236
+17%
256 809
+7%
255 063
-1%
220 003
-14%
193 397
-12%
197 340
+2%
195 772
-1%
259 981
+33%
294 996
+13%
282 677
-4%
299 979
+6%
305 252
+2%
253 248
-17%
317 222
+25%
241 926
-24%
209 361
-13%
242 949
+16%
200 338
-18%
363 406
+81%
198 859
-45%
278 836
+40%
253 956
-9%
67 157
-74%
193 301
+188%
98 886
-49%
107 071
+8%
121 590
+14%
192 309
+58%
198 397
+3%
212 160
+7%
252 638
+19%
203 242
-20%
217 007
+7%
217 046
+0%
228 394
+5%
Pre-Tax Income
Interest Income Expense
2 256
2 345
(2 168)
(819)
(1 179)
(1 188)
1 522
34 493
38 197
35 606
39 889
7 453
2 628
8 089
4 788
6 091
12 715
9 272
9 299
9 156
9 439
17 130
7 672
1 556
(5 145)
(13 904)
(5 559)
(3 355)
1 838
2 086
2 624
7 672
6 428
8 782
13 712
13 024
14 620
14 183
11 475
19 691
20 715
17 864
19 924
11 579
14 292
22 244
21 751
26 210
26 854
23 454
21 562
18 558
13 383
11 042
12 031
7 874
7 727
9 746
14 284
20 371
13 920
5 987
(3 634)
(8 764)
(3 061)
13 870
11 572
13 791
6 066
5 025
7 175
4 350
12 302
1 732
5 450
8 941
7 266
3 121
(574)
(2 007)
(3 707)
1 645
5 526
563
2 503
1 857
(3 454)
891
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 091)
0
0
0
(1 971)
0
0
0
0
0
0
0
0
12
(21)
(114)
627
420
515
699
(75)
87
3 744
3 743
(5 346)
(5 351)
(8 973)
(8 995)
208
175
251
(183)
(1 320)
(1 348)
(1 458)
(807)
(37)
(21)
0
121
327
791
583
129
215
(91)
71
(531)
(500)
(597)
(546)
492
1 179
1 241
1 553
1 586
1 230
1 587
1 884
2 324
3 450
3 737
4 269
4 908
4 865
5 195
4 776
3 758
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26 510
26 531
26 655
26 915
427
463
5 354
5 120
5 125
5 014
163
239
227
6 668
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(7 626)
(6 703)
(3 354)
(5 854)
(669)
(863)
5 250
(1 899)
(5 947)
(5 515)
(13 587)
(3 206)
4 679
7 655
8 802
6 791
(610)
(4 343)
(4 269)
(8 861)
1 610
3 805
4 684
8 673
3 873
4 416
4 814
7 347
12 384
12 594
11 911
13 493
10 200
175
(374)
(3 390)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
(2 896)
(2 897)
(2 897)
(2 898)
(4 441)
(5 794)
(6 353)
(6 710)
(2 696)
(1 847)
(1 684)
(1 560)
(1 545)
(1 518)
(1 554)
(1 555)
(1 384)
(1 117)
(686)
(1 082)
(1 157)
(1 515)
(1 661)
(1 203)
(858)
(634)
(663)
(727)
(829)
(920)
(906)
(893)
(724)
(607)
(545)
(447)
(414)
(385)
(486)
(622)
(852)
(1 087)
(1 145)
(1 101)
Pre-Tax Income
70 955
N/A
59 391
-16%
73 998
+25%
63 902
-14%
75 759
+19%
80 661
+6%
69 235
-14%
96 736
+40%
106 051
+10%
93 382
-12%
99 328
+6%
89 843
-10%
83 376
-7%
87 070
+4%
71 783
-18%
71 765
0%
77 309
+8%
79 385
+3%
90 931
+15%
123 312
+36%
109 200
-11%
148 622
+36%
132 636
-11%
110 070
-17%
114 093
+4%
91 838
-20%
116 826
+27%
133 530
+14%
153 869
+15%
150 497
-2%
158 358
+5%
147 998
-7%
166 325
+12%
187 333
+13%
213 212
+14%
203 062
-5%
204 477
+1%
213 158
+4%
196 614
-8%
186 265
-5%
175 757
-6%
98 532
-44%
129 150
+31%
141 147
+9%
106 757
-24%
202 840
+90%
149 928
-26%
142 747
-5%
144 438
+1%
141 317
-2%
150 994
+7%
199 369
+32%
214 417
+8%
247 081
+15%
265 696
+8%
260 569
-2%
226 148
-13%
201 603
-11%
210 070
+4%
214 710
+2%
272 844
+27%
300 656
+10%
278 940
-7%
290 261
+4%
301 250
+4%
265 511
-12%
327 205
+23%
253 983
-22%
214 069
-16%
246 742
+15%
206 305
-16%
367 522
+78%
211 511
-42%
280 888
+33%
260 053
-7%
76 792
-70%
201 073
+162%
102 988
-49%
107 835
+5%
121 460
+13%
191 638
+58%
203 394
+6%
221 469
+9%
257 487
+16%
209 758
-19%
222 972
+6%
217 223
-3%
231 942
+7%
Net Income
Tax Provision
(24 561)
(21 338)
(22 025)
(19 786)
(25 948)
(29 092)
(24 459)
(34 263)
(34 474)
(28 647)
(31 386)
(28 169)
(30 867)
(32 671)
(28 221)
(27 430)
(27 391)
(28 380)
(32 595)
(42 945)
(38 381)
(49 107)
(44 854)
(39 148)
(41 820)
(32 940)
(39 182)
(42 168)
(42 989)
(42 830)
(43 932)
(39 428)
(45 409)
(52 044)
(60 086)
(54 507)
(55 568)
(57 164)
(51 951)
(51 061)
(49 960)
(33 948)
(31 759)
(32 595)
(25 160)
(43 983)
(41 261)
(41 247)
(36 543)
(36 684)
(37 001)
(51 836)
(62 334)
(68 000)
(75 943)
(73 498)
(63 899)
(60 078)
(60 589)
(61 597)
(72 192)
(79 649)
(72 824)
(75 275)
(79 467)
(70 455)
(80 229)
(62 483)
(51 996)
(60 227)
(49 878)
(84 679)
(65 006)
(78 072)
(77 313)
(32 837)
(51 698)
(29 713)
(31 482)
(37 559)
(45 302)
(50 483)
(52 087)
(63 581)
(53 611)
(55 447)
(58 994)
(58 852)
Income from Continuing Operations
46 394
38 055
51 975
44 117
49 811
51 568
44 774
62 472
71 576
64 734
67 943
61 676
52 509
54 401
43 563
44 335
49 918
51 006
58 337
80 368
70 819
99 514
87 780
70 921
72 272
58 898
77 645
91 362
110 881
107 668
114 427
108 572
120 915
135 290
153 126
148 555
148 909
155 995
144 665
135 205
125 796
64 583
97 390
108 551
81 598
158 858
108 668
101 501
107 894
104 633
113 993
147 533
152 083
179 082
189 754
187 072
162 249
141 526
149 482
153 114
200 652
221 007
206 116
214 986
221 783
195 056
246 976
191 500
162 073
186 516
156 427
282 843
146 505
202 817
182 740
43 955
149 375
73 275
76 354
83 901
146 336
152 911
169 381
193 905
156 147
167 525
158 229
173 091
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
Net Income (Common)
46 394
N/A
38 055
-18%
51 975
+37%
44 117
-15%
49 811
+13%
51 568
+4%
44 774
-13%
62 472
+40%
71 576
+15%
64 734
-10%
67 943
+5%
61 676
-9%
52 509
-15%
54 401
+4%
43 563
-20%
44 335
+2%
49 918
+13%
51 006
+2%
58 337
+14%
80 368
+38%
70 819
-12%
99 514
+41%
87 780
-12%
70 921
-19%
72 272
+2%
58 898
-19%
77 645
+32%
91 362
+18%
110 881
+21%
107 668
-3%
114 427
+6%
108 572
-5%
120 915
+11%
135 290
+12%
153 126
+13%
148 555
-3%
148 909
+0%
155 995
+5%
144 665
-7%
135 205
-7%
125 796
-7%
64 583
-49%
97 390
+51%
108 551
+11%
81 598
-25%
158 858
+95%
108 668
-32%
101 501
-7%
107 894
+6%
104 633
-3%
113 993
+9%
147 533
+29%
152 083
+3%
179 082
+18%
189 754
+6%
187 072
-1%
162 249
-13%
141 526
-13%
149 482
+6%
153 114
+2%
200 652
+31%
221 007
+10%
206 116
-7%
214 986
+4%
221 783
+3%
195 056
-12%
246 976
+27%
191 500
-22%
162 073
-15%
186 516
+15%
156 427
-16%
282 843
+81%
146 505
-48%
202 817
+38%
182 740
-10%
43 955
-76%
149 375
+240%
73 275
-51%
76 354
+4%
83 901
+10%
146 336
+74%
152 911
+4%
169 381
+11%
193 905
+14%
156 147
-19%
167 525
+7%
158 229
-6%
173 090
+9%
EPS (Diluted)
41.42
N/A
33.98
-18%
46.4
+37%
39.38
-15%
44.47
+13%
46.04
+4%
39.98
-13%
55.18
+38%
63.91
+16%
57.8
-10%
60.66
+5%
55.07
-9%
46.88
-15%
48.57
+4%
38.9
-20%
39.59
+2%
44.57
+13%
45.55
+2%
52.09
+14%
71.76
+38%
63.23
-12%
88.85
+41%
78.37
-12%
63.32
-19%
64.53
+2%
52.59
-19%
69.33
+32%
81.57
+18%
99
+21%
96.13
-3%
102.17
+6%
96.94
-5%
107.96
+11%
120.79
+12%
136.71
+13%
132.63
-3%
132.95
+0%
139.27
+5%
129.16
-7%
120.72
-7%
112.32
-7%
57.67
-49%
86.96
+51%
96.92
+11%
73.12
-25%
142.34
+95%
97.37
-32%
90.95
-7%
96.69
+6%
93.75
-3%
102.14
+9%
132.19
+29%
136.28
+3%
160.48
+18%
170.04
+6%
167.63
-1%
145.39
-13%
126.81
-13%
133.94
+6%
137.2
+2%
179.8
+31%
198.03
+10%
184.09
-7%
192.19
+4%
198.24
+3%
174.24
-12%
220.41
+26%
170.98
-22%
144.71
-15%
166.53
+15%
139.67
-16%
252.54
+81%
130.81
-48%
181.09
+38%
163.16
-10%
39.25
-76%
133.37
+240%
65.42
-51%
68.17
+4%
74.91
+10%
130.66
+74%
135.94
+4%
151.23
+11%
173.12
+14%
139.42
-19%
149.58
+7%
141.28
-6%
154.54
+9%

See Also

Summary
DVLA intrinsic value, competitors valuation, and company profile.
DCF Valuation
DVLA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DVLA stock valuation using valuation multiples.
Wall Street Estimates
DVLA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DVLA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.