Income Statement

Revenue

+44%

+92%

10Y

Currency: IDR

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1 509	1 438	8 813	12 113	15 174	18 018	13 376	12 553	10 239	10 769	10 514	11 001	10 675	10 414	9 744	8 923	7 679	25 438	28 592	38 407	53 690	42 649	55 337	43 790	37 147	33 896	67 302	140 950	132 112	189 959	194 016	125 733	38 184	190 845	137 132	131 069	162 458	175 590	214 828	255 998	287 896	284 246	257 585	233 022	638 433	645 784	661 913	668 386	597 312	596 473	590 440	595 950	700 422	696 159	701 934	696 901	250 739	326 446	342 560	350 581	157 908	165 382	149 992	128 698	169 170	175 124	170 024	160 787	129 688	120 722	117 319	140 534	121 161	122 952	135 322	134 043	102 897	93 788	75 986	78 960	75 487	73 528	78 863	70 855	77 674	85 047	0	0
Revenue	38 119 N/A	46 512 +22%	123 407 +165%	153 753 +25%	173 877 +13%	222 041 +28%	197 014 -11%	252 804 +28%	319 789 +26%	322 350 +1%	344 922 +7%	345 073 +0%	393 232 +14%	441 255 +12%	523 806 +19%	665 945 +27%	782 106 +17%	875 044 +12%	913 485 +4%	1 026 056 +12%	1 053 840 +3%	1 011 750 -4%	1 017 796 +1%	958 943 -6%	1 059 004 +10%	1 102 245 +4%	1 227 746 +11%	1 303 042 +6%	1 367 556 +5%	1 586 964 +16%	1 874 907 +18%	1 916 822 +2%	2 017 319 +5%	1 974 419 -2%	1 898 804 -4%	1 825 106 -4%	2 949 586 +62%	3 705 757 +26%	4 356 236 +18%	4 382 758 +1%	3 324 853 -24%	2 726 609 -18%	1 929 295 -29%	1 708 437 -11%	1 579 947 -8%	1 235 462 -22%	1 146 865 -7%	1 468 146 +28%	1 395 604 -5%	1 307 516 -6%	1 278 694 -2%	1 090 461 -15%	1 682 846 +54%	1 786 857 +6%	1 786 196 0%	1 816 432 +2%	1 239 228 -32%	1 190 305 -4%	1 170 413 -2%	1 125 079 -4%	1 096 389 -3%	1 028 592 -6%	1 004 377 -2%	1 023 805 +2%	977 548 -5%	979 535 +0%	866 273 -12%	724 164 -16%	616 211 -15%	569 034 -8%	677 344 +19%	698 550 +3%	784 410 +12%	828 722 +6%	867 101 +5%	964 733 +11%	1 027 232 +6%	1 189 510 +16%	1 200 259 +1%	1 257 187 +5%	1 273 390 +1%	1 185 531 -7%	1 224 381 +3%	1 207 103 -1%	1 226 740 +2%	1 250 406 +2%	1 317 778 +5%	1 391 413 +6%
Gross Profit
Cost of Revenue	(20 996)	(24 135)	(61 572)	(75 260)	(84 380)	(110 509)	(100 896)	(130 820)	(183 844)	(184 345)	(197 664)	(197 546)	(226 043)	(258 846)	(317 107)	(403 309)	(460 963)	(501 190)	(501 416)	(553 806)	(543 019)	(522 406)	(523 918)	(471 349)	(560 906)	(589 690)	(664 122)	(693 746)	(698 282)	(814 002)	(1 056 893)	(1 097 680)	(1 059 111)	(1 015 175)	(861 409)	(835 337)	(1 332 332)	(1 587 669)	(1 744 922)	(1 775 516)	(1 477 080)	(1 418 244)	(1 184 191)	(976 806)	(807 885)	(555 335)	(517 533)	(685 843)	(700 916)	(668 760)	(665 369)	(645 070)	(1 086 277)	(1 123 488)	(1 130 211)	(1 154 631)	(673 150)	(663 141)	(654 635)	(631 080)	(679 151)	(648 142)	(633 092)	(627 610)	(609 406)	(615 690)	(566 808)	(508 544)	(429 619)	(407 387)	(492 390)	(519 131)	(596 940)	(621 961)	(627 181)	(670 488)	(681 982)	(761 206)	(780 578)	(833 391)	(836 539)	(802 725)	(820 007)	(795 111)	(808 432)	(852 614)	(881 782)	(934 216)
Gross Profit	17 123 N/A	22 376 +31%	61 834 +176%	78 493 +27%	89 497 +14%	111 533 +25%	96 120 -14%	121 986 +27%	135 945 +11%	138 007 +2%	147 258 +7%	147 527 +0%	167 189 +13%	182 409 +9%	206 700 +13%	262 637 +27%	321 142 +22%	373 854 +16%	412 070 +10%	472 250 +15%	510 822 +8%	489 344 -4%	493 877 +1%	487 594 -1%	498 098 +2%	512 555 +3%	563 624 +10%	609 297 +8%	669 273 +10%	772 963 +15%	818 016 +6%	819 143 +0%	958 208 +17%	959 245 +0%	1 037 395 +8%	989 769 -5%	1 617 254 +63%	2 118 089 +31%	2 611 315 +23%	2 607 243 0%	1 847 773 -29%	1 308 364 -29%	745 103 -43%	731 629 -2%	772 062 +6%	680 126 -12%	629 330 -7%	782 302 +24%	694 688 -11%	638 756 -8%	613 326 -4%	445 392 -27%	596 569 +34%	663 368 +11%	655 985 -1%	661 801 +1%	566 079 -14%	527 165 -7%	515 778 -2%	493 999 -4%	417 238 -16%	380 451 -9%	371 285 -2%	396 195 +7%	368 142 -7%	363 845 -1%	299 465 -18%	215 620 -28%	186 592 -13%	161 647 -13%	184 954 +14%	179 419 -3%	187 470 +4%	206 761 +10%	239 920 +16%	294 245 +23%	345 250 +17%	428 304 +24%	419 681 -2%	423 796 +1%	436 851 +3%	382 806 -12%	404 374 +6%	411 992 +2%	418 308 +2%	397 792 -5%	435 996 +10%	457 197 +5%
Operating Income
Operating Expenses	(16 467)	204 695	(36 919)	185 239	(66 092)	(81 144)	(79 313)	(88 423)	(90 961)	(99 434)	(101 666)	(102 988)	(96 638)	(97 532)	(99 128)	(127 300)	(155 449)	(176 790)	(226 386)	(237 247)	(283 035)	(281 826)	(268 896)	(273 512)	(320 872)	(331 130)	(375 093)	(442 098)	(411 843)	(466 149)	(477 659)	(504 802)	(725 358)	(772 037)	(810 820)	(829 002)	(1 020 721)	(1 071 516)	(1 164 016)	(1 152 650)	(712 525)	(593 216)	(483 886)	(421 991)	(336 076)	(342 742)	(351 221)	(424 532)	(817 761)	(608 541)	(589 762)	(538 491)	(466 984)	(599 781)	(548 835)	(547 226)	(568 448)	(461 037)	(529 698)	(512 291)	(538 956)	(546 691)	(551 382)	(594 444)	(716 971)	(715 842)	(655 539)	(595 388)	(398 986)	(350 068)	(382 824)	(344 296)	(346 181)	(346 755)	(329 114)	(373 480)	(434 927)	(465 695)	(450 247)	(434 418)	(612 681)	(1 423 054)	(662 317)	(669 681)	(387 827)	(396 597)	(351 801)	(352 411)
Selling, General & Administrative	(16 467)	(17 691)	(36 916)	(49 010)	(66 760)	(81 811)	(79 166)	(88 276)	(89 311)	(96 970)	(99 191)	(100 513)	(94 988)	(94 233)	(96 655)	(124 827)	(150 634)	(172 127)	(220 773)	(235 580)	(284 787)	(288 075)	(279 092)	(282 759)	(331 347)	(338 542)	(379 528)	(451 594)	(427 560)	(482 014)	(493 421)	(512 507)	(725 359)	(771 956)	(810 821)	(810 969)	(732 826)	(742 357)	(776 421)	(744 865)	(589 782)	(532 063)	(446 124)	(393 303)	(520 238)	(528 708)	(543 624)	(588 467)	(532 442)	(487 887)	(462 637)	(450 835)	(536 965)	(500 982)	(522 611)	(526 370)	(516 780)	(505 998)	(505 452)	(499 406)	(450 844)	(456 901)	(455 976)	(462 089)	(485 786)	(490 772)	(440 169)	(387 756)	(315 059)	(267 273)	(279 931)	(269 086)	(225 543)	(222 380)	(220 020)	(258 688)	(264 481)	(295 395)	(278 157)	(262 449)	(279 738)	(277 233)	(326 494)	(328 871)	(301 440)	(306 484)	(261 964)	(258 967)
Depreciation & Amortization	0	0	0	0	667	667	(148)	(148)	(1 650)	(2 465)	(2 475)	(2 475)	(1 650)	(3 300)	(2 475)	(2 475)	(4 814)	(4 663)	(5 613)	(1 666)	1 751	6 249	10 197	9 248	10 475	7 414	4 437	9 497	15 717	15 865	15 761	7 703	0	0	0	(430)	(99 343)	(84 444)	(105 705)	(130 317)	(89 232)	(87 136)	(81 334)	(71 884)	(69 910)	(65 645)	(64 397)	(62 932)	(66 855)	(66 907)	(66 261)	(67 045)	(61 690)	(62 331)	(63 676)	(66 383)	(59 660)	(56 272)	(53 994)	(48 288)	(60 158)	(66 939)	(70 548)	(61 220)	(56 984)	(54 389)	(54 587)	(67 327)	(60 686)	(60 154)	(58 873)	(58 893)	(59 205)	(58 828)	(57 961)	(56 783)	(57 561)	(56 172)	(55 180)	(54 147)	(50 620)	(49 943)	(49 488)	(49 194)	(50 302)	(51 386)	(56 374)	(59 515)
Other Operating Expenses	0	222 386	(3)	234 249	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(81)	0	(17 603)	(188 552)	(244 716)	(281 890)	(277 468)	(33 512)	25 983	43 571	43 196	254 072	251 611	256 800	226 866	(218 463)	(53 746)	(60 864)	(20 611)	131 671	(36 468)	37 452	45 527	7 993	101 234	29 748	35 402	(27 954)	(22 852)	(24 858)	(71 135)	(174 200)	(170 681)	(160 783)	(140 306)	(23 241)	(22 641)	(44 020)	(16 317)	(61 433)	(65 547)	(51 133)	(58 009)	(112 885)	(114 128)	(116 910)	(117 822)	(282 323)	(1 095 878)	(286 335)	(291 616)	(36 085)	(38 727)	(33 463)	(33 929)
Operating Income	657 N/A	227 073 +34 462%	24 917 -89%	263 733 +958%	23 405 -91%	30 390 +30%	16 807 -45%	33 563 +100%	44 984 +34%	38 572 -14%	45 593 +18%	44 540 -2%	70 551 +58%	84 877 +20%	107 570 +27%	135 335 +26%	165 694 +22%	197 063 +19%	185 683 -6%	235 003 +27%	227 786 -3%	207 519 -9%	224 983 +8%	214 084 -5%	177 226 -17%	181 427 +2%	188 533 +4%	167 199 -11%	257 431 +54%	306 813 +19%	340 355 +11%	314 340 -8%	232 850 -26%	187 207 -20%	226 575 +21%	160 768 -29%	596 533 +271%	1 046 573 +75%	1 447 299 +38%	1 454 592 +1%	1 135 248 -22%	715 149 -37%	261 219 -63%	309 641 +19%	435 986 +41%	337 386 -23%	278 110 -18%	357 770 +29%	(123 073) N/A	30 214 N/A	23 563 -22%	(93 100) N/A	129 585 N/A	63 587 -51%	107 149 +69%	114 574 +7%	(2 369) N/A	66 127 N/A	(13 920) N/A	(18 292) -31%	(121 717) -565%	(166 240) -37%	(180 097) -8%	(198 249) -10%	(348 828) -76%	(351 997) -1%	(356 074) -1%	(379 769) -7%	(212 394) +44%	(188 422) +11%	(197 870) -5%	(164 877) +17%	(158 711) +4%	(139 994) +12%	(89 194) +36%	(79 235) +11%	(89 677) -13%	(37 391) +58%	(30 566) +18%	(10 622) +65%	(175 830) -1 555%	(1 040 248) -492%	(257 943) +75%	(257 689) +0%	30 481 N/A	1 195 -96%	84 195 +6 946%	104 786 +24%
Pre-Tax Income
Interest Income Expense	74 998	4 461	(14 306)	(15 232)	(16 709)	(17 795)	(11 408)	(10 987)	(10 489)	(9 325)	(1 707)	(321)	578	(598)	4 597	37 399	62 233	56 134	72 882	31 270	133 116	143 845	112 005	107 072	32 552	31 175	(3 270)	(38 950)	(32 206)	(62 364)	(53 399)	56 509	(101 178)	(60 559)	(41 143)	(30 565)	(837 291)	(925 381)	(981 603)	(1 424 163)	(894 894)	(731 283)	(701 191)	(167 826)	(599 721)	(634 880)	(645 784)	(751 810)	(623 609)	(591 720)	(572 435)	(564 806)	(664 436)	(691 984)	(687 574)	(687 718)	(311 716)	(292 404)	(356 038)	(331 691)	(188 210)	(309 117)	(267 872)	(376 960)	(314 618)	(169 441)	(274 310)	(118 434)	(116 442)	(220 056)	(105 728)	(172 796)	(110 861)	(133 386)	(113 910)	(64 426)	(13 102)	(61 868)	(96 079)	(103 818)	(129 925)	(55 085)	8 756	(101 371)	(122 983)	(123 186)	(200 202)	(110 065)
Non-Reccuring Items	222 389	0	234 251	0	23 885	23 885	12 023	12 023	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 518	(490 844)	(491 474)	(491 372)	152 375	(276 111)	(276 748)	(276 850)	(923 115)	700 491	700 419	700 419	689 525	(10 547)	(10 547)	0	347	(10 117)	0	0	0	3 674	3 035 691	3 075 675	3 141 344	3 046 991	14 962	(25 004)	(197 910)	(148 698)	(125 283)	(125 176)	(17 980)	3 586	(19 817)	(19 941)	(19 901)	443	493	492	493	(682 230)	(682 280)	(679 328)	(679 457)	(811 485)	0	(813 541)	(813 263)	(3 433)	(3 307)	(1 441)	0
Gain/Loss on Disposition of Assets	0	0	0	0	14 222	0	23 212	23 054	18 255	18 255	9 468	0	11 613	0	0	0	(442)	0	(63)	(442)	460	0	0	0	(6 789)	0	0	(6 579)	(392)	0	0	(573)	67	58	79	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(9 633)	59 884	82 515	80 703	3 433	18 786	76 042	82 483	73 071	71 408	(1 057)	3 226	(3 395)	8 306	14 442	9 404	7 510	9 726	7 689	20 438	(3 036)	(3 536)	(7 406)	347	180	(7 151)	28 808	35 304	823	3 629	25 880	(55 257)	(24 337)	(48 416)	(129 373)	(164 297)	0	(35 493)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 139)	(1 140)
Pre-Tax Income	288 411 N/A	291 417 +1%	327 377 +12%	329 204 +1%	48 237 -85%	55 266 +15%	116 676 +111%	140 137 +20%	125 820 -10%	118 911 -5%	52 297 -56%	47 445 -9%	79 346 +67%	92 585 +17%	126 609 +37%	182 138 +44%	234 995 +29%	262 923 +12%	266 189 +1%	286 268 +8%	358 326 +25%	347 828 -3%	329 582 -5%	321 503 -2%	203 169 -37%	205 451 +1%	214 071 +4%	156 974 -27%	225 655 +44%	248 078 +10%	312 836 +26%	315 020 +1%	107 401 -66%	78 292 -27%	56 139 -28%	(31 576) N/A	(731 602) -2 217%	(405 775) +45%	(25 676) +94%	182 804 N/A	(35 757) N/A	(292 882) -719%	(716 822) -145%	(781 300) -9%	536 756 N/A	402 925 -25%	332 745 -17%	295 485 -11%	(757 228) N/A	(572 053) +24%	(548 872) +4%	(657 559) -20%	(544 968) +17%	(628 397) -15%	(580 425) +8%	(573 144) +1%	(310 412) +46%	2 809 414 N/A	2 705 717 -4%	2 791 362 +3%	2 737 064 -2%	(460 395) N/A	(472 973) -3%	(773 119) -63%	(812 145) -5%	(646 722) +20%	(755 560) -17%	(516 183) +32%	(325 250) +37%	(428 295) -32%	(323 540) +24%	(357 574) -11%	(269 129) +25%	(272 887) -1%	(202 612) +26%	(143 168) +29%	(785 009) -448%	(781 539) +0%	(805 973) -3%	(793 897) +1%	(1 117 240) -41%	(1 095 333) +2%	(1 062 728) +3%	(1 172 323) -10%	(95 935) +92%	(125 298) -31%	(118 587) +5%	(6 419) +95%
Net Income
Tax Provision	(86 780)	(87 564)	(95 692)	(95 782)	(3 943)	(3 211)	(7 241)	(29 946)	(24 678)	(23 786)	(18 215)	3 658	(8 978)	(10 304)	(22 664)	(53 007)	(110 142)	(121 240)	(117 756)	(119 058)	(81 844)	(77 880)	(69 113)	(40 225)	(42 192)	(38 362)	(39 472)	(28 731)	(15 269)	(20 417)	7 741	(18 987)	(32 651)	(45 395)	(90 742)	(80 021)	(159 147)	(187 434)	(232 939)	(327 382)	(165 925)	(142 372)	(92 488)	67	(76 262)	(59 038)	(51 168)	(43 430)	(10 657)	(53 747)	(64 058)	(66 925)	(18 007)	(36 074)	(21 302)	(17 522)	(9 439)	(9 308)	(5 478)	(3 399)	(2 358)	(2 181)	(2 668)	(2 800)	(4 427)	(5 662)	(9 618)	(11 329)	(1 108)	(665)	1 495	1 762	(4 400)	(5 674)	(4 664)	(2 630)	(4 610)	(3 845)	(4 511)	(6 581)	(5 317)	(5 923)	(5 831)	(12 084)	(6 013)	(5 328)	(5 883)	(755)
Income from Continuing Operations	201 632	203 853	231 684	233 421	44 294	52 054	109 435	110 190	101 142	95 124	34 081	51 103	70 368	82 280	103 944	129 130	124 853	141 682	148 432	167 209	276 482	269 948	260 470	281 278	160 977	167 089	174 598	128 243	210 386	227 662	320 578	296 033	74 750	32 896	(34 604)	(111 597)	(890 750)	(593 209)	(258 615)	(144 578)	(201 682)	(435 254)	(809 310)	(781 233)	460 494	343 887	281 577	252 056	(767 885)	(625 799)	(612 929)	(724 483)	(562 975)	(664 470)	(601 725)	(590 664)	(319 851)	2 800 107	2 700 238	2 787 961	2 734 705	(462 578)	(475 641)	(775 919)	(816 571)	(652 383)	(765 177)	(527 512)	(326 358)	(428 960)	(322 045)	(355 812)	(273 529)	(278 561)	(207 276)	(145 798)	(789 619)	(785 384)	(810 484)	(800 478)	(1 122 557)	(1 101 256)	(1 068 559)	(1 184 407)	(101 948)	(130 626)	(124 470)	(7 174)
Income to Minority Interest	(2)	(2)	(6 125)	(6 737)	(4 521)	(4 536)	(2 975)	(3 531)	(8 587)	(8 912)	(2 520)	(4 473)	(2 760)	(2 921)	(5 754)	(4 240)	(4 209)	(4 838)	(3 617)	(1 960)	(4 379)	(1 650)	(3 648)	(24 654)	(28 722)	(33 112)	(36 249)	(5 137)	(31 681)	(61 662)	(78 737)	(98 476)	(93 906)	(23 375)	7 434	55 671	(100 028)	(128 242)	(142 524)	(181 114)	1 173	(9 820)	(6 420)	(7 530)	(333)	637	1 822	2 916	(2 104)	(660)	(1 281)	(1 082)	(836)	(895)	(1 371)	1 181	(1 729)	(846)	13 386	15 978	24 917	33 869	32 509	59 554	103 407	111 136	113 629	89 793	85 719	76 898	77 371	81 127	71 619	76 547	69 706	67 505	544 310	539 670	552 769	550 183	43 365	44 943	32 563	24 938	33 420	21 704	30 852	12 520
Equity Earnings Affiliates	0	0	0	0	(3 153)	0	0	0	0	0	0	0	0	0	0	(1 534)	(322)	0	(325)	(392)	(4)	0	0	(23 052)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	201 629 N/A	203 851 +1%	225 559 +11%	226 684 +0%	36 620 -84%	44 365 +21%	103 307 +133%	103 506 +0%	92 555 -11%	86 211 -7%	31 560 -63%	46 629 +48%	67 609 +45%	79 361 +17%	98 192 +24%	123 358 +26%	134 185 +9%	150 385 +12%	158 352 +5%	178 720 +13%	272 100 +52%	268 295 -1%	256 823 -4%	233 572 -9%	132 256 -43%	133 977 +1%	138 348 +3%	147 758 +7%	178 705 +21%	165 999 -7%	241 842 +46%	197 558 -18%	(19 156) N/A	(84 345) -340%	(179 877) -113%	(281 407) -56%	(1 202 115) -327%	(838 921) +30%	(459 769) +45%	(311 548) +32%	(231 077) +26%	(475 863) -106%	(827 463) -74%	(786 449) +5%	471 942 N/A	356 304 -25%	276 124 -23%	233 650 -15%	(726 271) N/A	(582 741) +20%	(570 494) +2%	(681 849) -20%	(548 101) +20%	(649 656) -19%	(587 386) +10%	(573 773) +2%	(268 205) +53%	2 850 036 N/A	2 764 350 -3%	2 853 373 +3%	2 751 643 -4%	(435 489) N/A	(450 715) -3%	(722 308) -60%	(715 446) +1%	(542 129) +24%	(651 578) -20%	(438 096) +33%	(240 639) +45%	(352 062) -46%	(244 673) +31%	(274 685) -12%	(201 910) +26%	(202 014) 0%	(137 570) +32%	(78 293) +43%	(245 309) -213%	(245 714) 0%	(257 715) -5%	(250 295) +3%	(1 079 192) -331%	(1 056 313) +2%	(1 035 996) +2%	(1 159 469) -12%	(68 528) +94%	(108 922) -59%	(93 618) +14%	5 346 N/A
EPS (Diluted)	118.81 N/A	120.12 +1%	132.91 +11%	132.1 -1%	21.57 -84%	26.14 +21%	60.87 +133%	60.99 +0%	54.53 -11%	12.69 -77%	4.64 -63%	6.79 +46%	9.96 +47%	11.68 +17%	7.28 -38%	5.03 -31%	8.42 +67%	10.31 +22%	10.86 +5%	5.47 -50%	13.32 +144%	13.15 -1%	11.3 -14%	8.91 -21%	6.64 -25%	6.72 +1%	6.91 +3%	2.95 -57%	5.62 +91%	4.15 -26%	6.05 +46%	4.94 -18%	-0.48 N/A	-2 -317%	-3.99 -100%	-6.46 -62%	-27.81 -330%	-19.4 +30%	-10.49 +46%	-7.15 +32%	-5.3 +26%	-10.93 -106%	-19.01 -74%	-18.07 +5%	10.84 N/A	8.18 -25%	6.34 -22%	5.36 -15%	-16.68 N/A	-13.38 +20%	-13.1 +2%	-15.66 -20%	-12.59 +20%	-14.92 -19%	-13.49 +10%	-13.18 +2%	-6.16 +53%	65.48 N/A	63.51 -3%	65.56 +3%	63.22 -4%	-10 N/A	-14.19 -42%	-16.59 -17%	-16.43 +1%	-12.45 +24%	-14.97 -20%	-10.06 +33%	-5.53 +45%	-8.09 -46%	-5.62 +31%	-6.31 -12%	-4.64 +26%	-4.64 N/A	-3.16 +32%	-1.8 +43%	-5.64 -213%	-5.65 0%	-5.92 -5%	-5.75 +3%	-24.8 -331%	-24.27 +2%	-23.8 +2%	-26.64 -12%	-1.57 +94%	-2.5 -59%	-2.15 +14%	0.12 N/A

Income Statement Balance Sheet Cash Flow Statement

Bakrieland Development Tbk PT
IDX:ELTY

Income Statement

Earnings Waterfall
Bakrieland Development Tbk PT

Income Statement
Bakrieland Development Tbk PT

See Also

Company

Help

Tools

Stocks

Bakrieland Development Tbk PT IDX:ELTY

Income Statement

Earnings Waterfall Bakrieland Development Tbk PT

Income Statement Bakrieland Development Tbk PT

See Also

Company

Help

Tools

Stocks

Bakrieland Development Tbk PT
IDX:ELTY

Earnings Waterfall
Bakrieland Development Tbk PT

Income Statement
Bakrieland Development Tbk PT