Merdeka Gold Resources PT Tbk
IDX:EMAS
Income Statement
Earnings Waterfall
Merdeka Gold Resources PT Tbk
Income Statement
Merdeka Gold Resources PT Tbk
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
0
N/A
|
1
N/A
|
2
+25%
|
|
| Gross Profit | ||||
| Cost of Revenue |
0
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
1
+24%
|
|
| Operating Income | ||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
+14%
|
(0)
+74%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
(9)
|
(19)
|
|
| Non-Reccuring Items |
(8)
|
0
|
1
|
|
| Total Other Income |
(0)
|
0
|
4
|
|
| Pre-Tax Income |
(11)
N/A
|
(10)
+12%
|
(15)
-47%
|
|
| Net Income | ||||
| Tax Provision |
0
|
3
|
2
|
|
| Income from Continuing Operations |
(11)
|
(7)
|
(13)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
|
| Net Income (Common) |
(11)
N/A
|
(7)
+40%
|
(13)
-86%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
|