C
Champ Resto Indonesia Tbk PT
IDX:ENAK
Champ Resto Indonesia Tbk PT
IDX:ENAK
Price:
384
IDR
-1.54%
Market Closed
Market Cap:
Rp832B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Champ Resto Indonesia Tbk PT
IDX:ENAK
|
ID |
|
I
|
Inbest Prime VI Inmuebles Socimi SA
MAD:YINB6
|
ES |
|
T
|
Tatsumi Corp
TSE:7268
|
JP |
|
Acadia Realty Trust
NYSE:AKR
|
US |
|
E
|
E-Novia SpA
MIL:E9IA
|
IT |
|
A
|
Automatic Data Processing Inc
XETRA:ADP
|
US |
|
Castech Inc
SZSE:002222
|
CN |
|
I
|
IDBI Bank Ltd
NSE:IDBI
|
IN |
|
Morito Co Ltd
TSE:9837
|
JP |
Balance Sheet
Balance Sheet Decomposition
Champ Resto Indonesia Tbk PT
Champ Resto Indonesia Tbk PT
Balance Sheet Decomposition is not available for
Champ Resto Indonesia Tbk PT
Champ Resto Indonesia Tbk PT
Balance Sheet
Champ Resto Indonesia Tbk PT
Champ Resto Indonesia Tbk PT
Currency: IDR
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
36 242
|
52 826
|
59 768
|
50 849
|
63 414
|
48 816
|
41 351
|
17 959
|
|
| Cash |
36 242
|
52 826
|
59 768
|
50 849
|
52 402
|
45 657
|
39 659
|
17 959
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
11 012
|
3 160
|
1 692
|
0
|
|
| Short-Term Investments |
0
|
15 000
|
0
|
7 135
|
11 012
|
3 160
|
0
|
0
|
|
| Total Receivables |
27 849
|
5 757
|
6 537
|
9 879
|
23 470
|
11 533
|
9 857
|
10 104
|
|
| Accounts Receivables |
27 443
|
4 616
|
3 250
|
4 788
|
9 672
|
8 379
|
5 989
|
6 148
|
|
| Other Receivables |
406
|
1 141
|
3 287
|
5 091
|
13 798
|
3 153
|
3 868
|
3 957
|
|
| Inventory |
13 928
|
20 380
|
16 788
|
29 056
|
31 219
|
40 269
|
41 641
|
35 864
|
|
| Other Current Assets |
73 256
|
104 407
|
24 592
|
18 507
|
31 322
|
47 497
|
36 258
|
41 045
|
|
| Total Current Assets |
151 275
|
198 371
|
107 685
|
115 425
|
149 425
|
148 115
|
129 108
|
104 972
|
|
| PP&E Net |
142 837
|
235 606
|
482 578
|
457 237
|
566 733
|
809 402
|
863 297
|
871 270
|
|
| PP&E Gross |
142 837
|
235 606
|
482 578
|
457 237
|
566 733
|
809 402
|
863 297
|
871 270
|
|
| Accumulated Depreciation |
96 220
|
140 067
|
468 859
|
582 043
|
744 516
|
959 697
|
1 209 548
|
1 160 574
|
|
| Intangible Assets |
0
|
42 721
|
36 333
|
30 043
|
23 774
|
17 504
|
11 411
|
10 801
|
|
| Note Receivable |
19 165
|
0
|
0
|
10 901
|
9 599
|
8 351
|
7 052
|
5 683
|
|
| Other Long-Term Assets |
58 182
|
44 412
|
45 581
|
57 549
|
67 984
|
75 927
|
79 239
|
69 990
|
|
| Total Assets |
371 458
N/A
|
521 110
+40%
|
672 176
+29%
|
671 155
0%
|
817 515
+22%
|
1 059 299
+30%
|
1 090 107
+3%
|
1 062 716
-3%
|
|
| Liabilities | |||||||||
| Accounts Payable |
17 212
|
15 877
|
21 697
|
48 100
|
83 842
|
87 718
|
64 648
|
55 151
|
|
| Accrued Liabilities |
15 290
|
14 188
|
53 452
|
37 634
|
26 842
|
34 360
|
28 009
|
48 875
|
|
| Short-Term Debt |
10 000
|
0
|
24 144
|
11 698
|
19 692
|
26 219
|
25 950
|
40 760
|
|
| Current Portion of Long-Term Debt |
48 931
|
21 682
|
104 285
|
125 595
|
117 770
|
197 078
|
190 270
|
205 290
|
|
| Other Current Liabilities |
35 350
|
55 296
|
45 340
|
85 649
|
29 302
|
85 541
|
93 606
|
124 381
|
|
| Total Current Liabilities |
126 783
|
107 043
|
248 919
|
308 677
|
277 448
|
430 916
|
402 483
|
474 458
|
|
| Long-Term Debt |
34 776
|
110 859
|
221 921
|
220 867
|
216 098
|
346 513
|
386 243
|
321 619
|
|
| Other Liabilities |
117 980
|
92 413
|
90 961
|
76 772
|
55 235
|
17 538
|
17 744
|
20 277
|
|
| Total Liabilities |
279 539
N/A
|
310 315
+11%
|
561 801
+81%
|
606 316
+8%
|
548 781
-9%
|
794 968
+45%
|
806 471
+1%
|
816 354
+1%
|
|
| Equity | |||||||||
| Common Stock |
2 400
|
20 000
|
20 000
|
20 000
|
21 667
|
21 667
|
21 667
|
21 667
|
|
| Retained Earnings |
59 977
|
161 633
|
22 314
|
14 987
|
77 272
|
72 623
|
90 475
|
15 501
|
|
| Additional Paid In Capital |
32 067
|
32 067
|
32 067
|
32 067
|
170 382
|
170 382
|
170 382
|
170 382
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42 890
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 992
|
|
| Other Equity |
2 526
|
2 906
|
35 994
|
2 215
|
587
|
341
|
1 112
|
913
|
|
| Total Equity |
91 918
N/A
|
210 795
+129%
|
110 375
-48%
|
64 839
-41%
|
268 734
+314%
|
264 331
-2%
|
283 636
+7%
|
246 362
-13%
|
|
| Total Liabilities & Equity |
371 458
N/A
|
521 110
+40%
|
672 176
+29%
|
671 155
0%
|
817 515
+22%
|
1 059 299
+30%
|
1 090 107
+3%
|
1 062 716
-3%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
2 167
|
2 167
|
2 167
|
2 000
|
2 167
|
2 167
|
2 167
|
2 159
|
|
Switch to:
Switch to:
See Also
Discover More
