E

Eratex Djaja Tbk PT
IDX:ERTX

Watchlist Manager
Eratex Djaja Tbk PT
IDX:ERTX
Watchlist
Price: 272 IDR 23.64% Market Closed
Market Cap: 349.9B IDR

Relative Value

The Relative Value of one ERTX stock under the Base Case scenario is hidden IDR. Compared to the current market price of 272 IDR, Eratex Djaja Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERTX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
95
Median 3Y
0.1
Median 5Y
0.2
Industry
1
vs History
63
vs Industry
56
Median 3Y
6.8
Median 5Y
7.1
Industry
17.9
vs History
42
vs Industry
66
Median 3Y
2.4
Median 5Y
2.4
Industry
10.1
vs History
57
vs Industry
37
Median 3Y
5.7
Median 5Y
5.9
Industry
18
vs History
74
vs Industry
85
Median 3Y
0.6
Median 5Y
0.8
Industry
1.3
vs History
79
vs Industry
75
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
79
vs Industry
37
Median 3Y
4.7
Median 5Y
5.3
Industry
3.9
vs History
80
vs Industry
34
Median 3Y
9.5
Median 5Y
10.4
Industry
9.9
vs History
80
vs Industry
41
Median 3Y
9.5
Median 5Y
10.4
Industry
13.3
vs History
50
vs Industry
37
Median 3Y
9.4
Median 5Y
9.6
Industry
11.4
vs History
31
vs Industry
20
Median 3Y
11.6
Median 5Y
5.9
Industry
15
vs History
73
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

ERTX Competitors Multiples
Eratex Djaja Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Eratex Djaja Tbk PT
IDX:ERTX
349.9B IDR 0.2 7.9 9.9 9.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
306B EUR 3.7 27.7 12.6 18.3
FR
Hermes International SCA
PAR:RMS
232B EUR 14.7 51.5 30.2 34.5
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125.6B EUR 4.6 52.7 19.9 37.7
FR
Christian Dior SE
PAR:CDI
104.1B EUR 1.3 22.7 4.8 7
CH
Compagnie Financiere Richemont SA
SIX:CFR
96.2B CHF 4.7 25 21.4 21.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.5 55.2 61.8
FR
Kering SA
PAR:KER
35.6B EUR 2.2 48.6 12.3 27.5
DE
Adidas AG
XETRA:ADS
28.6B EUR 1.2 23.5 10 16
CN
ANTA Sports Products Ltd
HKEX:2020
230.1B HKD 2.7 13.8 11.1 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
E
Eratex Djaja Tbk PT
IDX:ERTX
Average EV/EBITDA: 18.8
9.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.6
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.2
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.9
10%
2
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.4
8%
2.7
IN
Titan Company Ltd
NSE:TITAN
55.2
25%
2.2
FR
Kering SA
PAR:KER
12.3
-1%
N/A
DE
Adidas AG
XETRA:ADS
10
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
E
Eratex Djaja Tbk PT
IDX:ERTX
Average EV/EBIT: 24.5
9.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.3
4%
4.6
FR
Hermes International SCA
PAR:RMS
34.5
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.7
18%
2.1
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.4
10%
2.1
IN
Titan Company Ltd
NSE:TITAN
61.8
26%
2.4
FR
Kering SA
PAR:KER
27.5
1%
27.5
DE
Adidas AG
XETRA:ADS
16
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1