FAP Agri Tbk PT
IDX:FAPA
FAP Agri Tbk PT
IDX:FAPA
Price:
6 550
IDR
3.15%
Market Closed
Market Cap:
Rp23.8T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
FAP Agri Tbk PT
IDX:FAPA
|
ID |
Balance Sheet
Balance Sheet Decomposition
FAP Agri Tbk PT
FAP Agri Tbk PT
Balance Sheet Decomposition is not available for
FAP Agri Tbk PT
FAP Agri Tbk PT
Balance Sheet
FAP Agri Tbk PT
FAP Agri Tbk PT
Currency: IDR
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
29 233
|
21 155
|
25 416
|
45 019
|
166 445
|
507 768
|
475 802
|
815 777
|
|
| Cash |
29 233
|
21 155
|
25 416
|
45 019
|
166 445
|
507 768
|
475 802
|
815 777
|
|
| Total Receivables |
124 728
|
113 938
|
96 022
|
45 428
|
57 804
|
129 996
|
202 390
|
171 186
|
|
| Accounts Receivables |
26 594
|
57 897
|
84 801
|
43 443
|
53 128
|
121 356
|
178 969
|
138 067
|
|
| Other Receivables |
98 134
|
56 041
|
11 221
|
1 985
|
4 675
|
8 640
|
23 421
|
33 120
|
|
| Inventory |
351 236
|
561 801
|
465 452
|
518 654
|
681 818
|
956 459
|
837 886
|
798 789
|
|
| Other Current Assets |
81 307
|
133 046
|
292 720
|
229 119
|
281 495
|
214 602
|
284 200
|
157 374
|
|
| Total Current Assets |
586 504
|
829 941
|
879 610
|
838 221
|
1 187 562
|
1 808 825
|
1 800 279
|
1 943 127
|
|
| PP&E Net |
5 636 722
|
5 933 720
|
6 193 367
|
6 316 769
|
6 001 248
|
6 009 542
|
5 952 020
|
6 123 085
|
|
| PP&E Gross |
5 636 722
|
5 933 720
|
6 193 367
|
6 316 769
|
6 001 248
|
6 009 542
|
5 952 020
|
6 123 085
|
|
| Accumulated Depreciation |
1 076 501
|
1 306 554
|
1 584 057
|
1 891 410
|
3 777 403
|
4 370 412
|
4 947 477
|
5 528 466
|
|
| Note Receivable |
304 204
|
269 537
|
350 181
|
422 459
|
545 310
|
648 557
|
716 584
|
628 206
|
|
| Long-Term Investments |
32 005
|
32 005
|
32 005
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
21 099
|
125 547
|
218 130
|
222 880
|
200 025
|
157 085
|
165 153
|
122 266
|
|
| Total Assets |
6 580 535
N/A
|
7 190 751
+9%
|
7 673 294
+7%
|
7 800 328
+2%
|
7 934 145
+2%
|
8 624 009
+9%
|
8 634 035
+0%
|
8 816 684
+2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
180 541
|
290 723
|
311 882
|
281 739
|
229 591
|
368 620
|
363 524
|
256 672
|
|
| Accrued Liabilities |
76 819
|
148 731
|
111 518
|
80 002
|
85 977
|
108 323
|
125 321
|
152 342
|
|
| Short-Term Debt |
224 122
|
248 361
|
236 582
|
246 516
|
0
|
427 739
|
724 815
|
676 569
|
|
| Current Portion of Long-Term Debt |
603 167
|
753 369
|
649 687
|
179 654
|
265 217
|
531 191
|
706 360
|
662 415
|
|
| Other Current Liabilities |
247 295
|
353 206
|
314 167
|
229 462
|
273 384
|
616 938
|
674 204
|
824 490
|
|
| Total Current Liabilities |
1 331 945
|
1 794 390
|
1 623 836
|
1 017 374
|
854 170
|
2 052 812
|
2 594 225
|
2 572 488
|
|
| Long-Term Debt |
2 558 776
|
2 559 627
|
2 675 814
|
3 961 551
|
3 766 628
|
2 550 579
|
1 829 099
|
2 175 883
|
|
| Deferred Income Tax |
3 251
|
137
|
0
|
242
|
11 960
|
28 979
|
23 756
|
25 670
|
|
| Minority Interest |
12 947
|
26 335
|
37 449
|
109 382
|
187 073
|
187 919
|
196 194
|
186 203
|
|
| Other Liabilities |
59 856
|
61 396
|
86 577
|
123 620
|
115 560
|
92 627
|
123 307
|
189 908
|
|
| Total Liabilities |
3 940 881
N/A
|
4 389 215
+11%
|
4 348 778
-1%
|
5 212 168
+20%
|
4 935 391
-5%
|
4 912 916
0%
|
4 766 581
-3%
|
5 150 152
+8%
|
|
| Equity | |||||||||
| Common Stock |
866 000
|
866 000
|
866 000
|
3 629 412
|
3 629 412
|
3 629 412
|
3 629 412
|
3 629 412
|
|
| Retained Earnings |
841 817
|
1 167 128
|
1 407 225
|
1 527 551
|
1 143 114
|
433 970
|
280 399
|
262 074
|
|
| Additional Paid In Capital |
2 907
|
2 907
|
2 907
|
462 088
|
462 088
|
462 088
|
462 088
|
462 088
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
766 273
|
|
| Other Equity |
2 612 564
|
3 099 756
|
3 862 834
|
24 211
|
50 368
|
53 564
|
56 354
|
79 232
|
|
| Total Equity |
2 639 654
N/A
|
2 801 536
+6%
|
3 324 516
+19%
|
2 588 159
-22%
|
2 998 754
+16%
|
3 711 093
+24%
|
3 867 455
+4%
|
3 666 532
-5%
|
|
| Total Liabilities & Equity |
6 580 535
N/A
|
7 190 751
+9%
|
7 673 294
+7%
|
7 800 328
+2%
|
7 934 145
+2%
|
8 624 009
+9%
|
8 634 035
+0%
|
8 816 684
+2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
3 629
|
3 629
|
3 629
|
3 629
|
3 629
|
3 629
|
3 629
|
3 485
|
|
Switch to:
Switch to:
See Also
Discover More
