Falmaco Nonwoven Industri Tbk PT
IDX:FLMC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Falmaco Nonwoven Industri Tbk PT
IDX:FLMC
|
ID |
Balance Sheet
Balance Sheet Decomposition
Falmaco Nonwoven Industri Tbk PT
Falmaco Nonwoven Industri Tbk PT
Balance Sheet
Falmaco Nonwoven Industri Tbk PT
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
119
|
619
|
386
|
74
|
139
|
17 565
|
126
|
|
| Cash |
119
|
619
|
386
|
74
|
139
|
17 565
|
126
|
|
| Total Receivables |
9 372
|
17 793
|
7 313
|
5 785
|
6 985
|
2 935
|
8 569
|
|
| Accounts Receivables |
9 372
|
17 793
|
7 313
|
5 785
|
6 910
|
2 898
|
7 792
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
75
|
37
|
777
|
|
| Inventory |
5 286
|
6 675
|
11 977
|
10 626
|
10 356
|
8 794
|
8 707
|
|
| Other Current Assets |
564
|
1 621
|
5 135
|
284
|
147
|
174
|
13 283
|
|
| Total Current Assets |
15 341
|
26 708
|
24 811
|
16 769
|
17 627
|
29 467
|
30 686
|
|
| PP&E Net |
91 265
|
88 070
|
85 136
|
173 819
|
160 078
|
148 884
|
32 354
|
|
| PP&E Gross |
91 265
|
88 070
|
0
|
173 819
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
41 910
|
50 327
|
0
|
10 417
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1 799
|
942
|
7 309
|
6 321
|
6 371
|
6 803
|
12 552
|
|
| Total Assets |
108 406
N/A
|
115 721
+7%
|
117 255
+1%
|
196 910
+68%
|
184 075
-7%
|
185 154
+1%
|
75 591
-59%
|
|
| Liabilities | ||||||||
| Accounts Payable |
7 027
|
11 073
|
3 488
|
4 209
|
5 238
|
3 347
|
3 159
|
|
| Accrued Liabilities |
76
|
443
|
3 558
|
1 038
|
2 095
|
1 713
|
2 638
|
|
| Short-Term Debt |
38 738
|
38 689
|
38 752
|
40 969
|
3 535
|
1 974
|
1 685
|
|
| Current Portion of Long-Term Debt |
4 123
|
4 020
|
4 571
|
5 952
|
1 725
|
381
|
0
|
|
| Other Current Liabilities |
32 772
|
31 926
|
15 203
|
33 094
|
86 506
|
86 205
|
21 714
|
|
| Total Current Liabilities |
82 737
|
86 152
|
65 573
|
85 262
|
99 100
|
93 621
|
29 197
|
|
| Long-Term Debt |
11 990
|
10 254
|
9 185
|
7 494
|
524
|
0
|
1 748
|
|
| Other Liabilities |
7 210
|
7 851
|
8 826
|
8 720
|
7 054
|
6 828
|
1 165
|
|
| Total Liabilities |
101 936
N/A
|
104 258
+2%
|
83 584
-20%
|
101 476
+21%
|
106 678
+5%
|
100 448
-6%
|
32 110
-68%
|
|
| Equity | ||||||||
| Common Stock |
34 134
|
34 134
|
50 000
|
62 500
|
62 500
|
62 500
|
62 500
|
|
| Retained Earnings |
30 245
|
25 125
|
17 656
|
72 049
|
90 266
|
83 387
|
44 442
|
|
| Additional Paid In Capital |
2 747
|
2 747
|
2 747
|
16 798
|
16 798
|
16 798
|
16 798
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
89 361
|
89 361
|
89 361
|
9 241
|
|
| Other Equity |
166
|
293
|
1 419
|
1 175
|
996
|
566
|
617
|
|
| Total Equity |
6 470
N/A
|
11 463
+77%
|
33 672
+194%
|
95 434
+183%
|
77 397
-19%
|
84 706
+9%
|
43 481
-49%
|
|
| Total Liabilities & Equity |
108 406
N/A
|
115 721
+7%
|
117 255
+1%
|
196 910
+68%
|
184 075
-7%
|
185 154
+1%
|
75 591
-59%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
625
|
625
|
625
|
781
|
781
|
781
|
781
|
|