Intrinsic Value

The intrinsic value of Fore Kopi Indonesia PT Tbk (FORE) under the Base Case is 403.38 IDR per share. Compared with the current market price of 730 IDR, the stock appears Overvalued by 45% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 29% a year over the next five years, . Net margin ends at 6.4% by 2031, higher than in any of the last four years.

Do our valuations actually work? See backtest results .

FORE Intrinsic Value
Rp403.38
Overvaluation 45%
Intrinsic Value
Price Rp730
F

We don’t have enough historical valuation data to make this comparison.

Monitor FORE
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp322.7
Get notified when the price drops into your buy zone
Current Price Rp730
Intrinsic Value Rp403.38
Margin of Safety 20% Rp322.7
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to FORE

Fundamental Analysis

What Fore Kopi Indonesia PT Tbk Does

Hotels, Restaurants & Leisure Consumer Discretionary

Fore Kopi Indonesia PT Tbk is a coffee shop and beverage company in Indonesia. It sells coffee drinks, tea, and related snacks through its own branded outlets and online ordering channels. Its core customers are everyday consumers, especially young urban shoppers who want convenient café-style drinks for takeout, delivery, or casual visits.

Headquarters
Indonesia ID
Employees
324
IPO date
Apr 14, 2025
Read the full company overview
View Company Overview
Financials

Revenue & Expenses Breakdown
Fore Kopi Indonesia PT Tbk

Efficiency

Earnings Waterfall
Fore Kopi Indonesia PT Tbk

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one FORE stock?

The intrinsic value for Fore Kopi Indonesia PT Tbk (FORE) under the Base Case is 403.38 IDR.

Is FORE stock undervalued or overvalued?

Compared with the current market price of 730 IDR, the stock appears Overvalued by 45% .

Back to Top