First Time Loading...
G

Golden Energy Mines Tbk PT
IDX:GEMS

Watchlist Manager
Golden Energy Mines Tbk PT
IDX:GEMS
Watchlist
Price: 2 550 IDR Market Closed
Updated: May 9, 2024

Intrinsic Value

GEMS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

PT Golden Energy Mines Tbk engages in the coal mining and trading activities. [ Read More ]

The intrinsic value of one GEMS stock under the Base Case scenario is 3 370.3 IDR. Compared to the current market price of 2 550 IDR, Golden Energy Mines Tbk PT is Undervalued by 24%.

Key Points:
GEMS Intrinsic Value
Base Case
3 370.3 IDR
Undervaluation 24%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Golden Energy Mines Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GEMS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Golden Energy Mines Tbk PT

Provide an overview of the primary business activities
of Golden Energy Mines Tbk PT.

What unique competitive advantages
does Golden Energy Mines Tbk PT hold over its rivals?

What risks and challenges
does Golden Energy Mines Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Golden Energy Mines Tbk PT.

Provide P/S
for Golden Energy Mines Tbk PT.

Provide P/E
for Golden Energy Mines Tbk PT.

Provide P/OCF
for Golden Energy Mines Tbk PT.

Provide P/FCFE
for Golden Energy Mines Tbk PT.

Provide P/B
for Golden Energy Mines Tbk PT.

Provide EV/S
for Golden Energy Mines Tbk PT.

Provide EV/GP
for Golden Energy Mines Tbk PT.

Provide EV/EBITDA
for Golden Energy Mines Tbk PT.

Provide EV/EBIT
for Golden Energy Mines Tbk PT.

Provide EV/OCF
for Golden Energy Mines Tbk PT.

Provide EV/FCFF
for Golden Energy Mines Tbk PT.

Provide EV/IC
for Golden Energy Mines Tbk PT.

Compare the intrinsic valuations
of Golden Energy Mines Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Golden Energy Mines Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Golden Energy Mines Tbk PT compared to its peers.

Compare the P/E ratios
of Golden Energy Mines Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Golden Energy Mines Tbk PT with its peers.

Analyze the financial leverage
of Golden Energy Mines Tbk PT compared to its main competitors.

Show all profitability ratios
for Golden Energy Mines Tbk PT.

Provide ROE
for Golden Energy Mines Tbk PT.

Provide ROA
for Golden Energy Mines Tbk PT.

Provide ROIC
for Golden Energy Mines Tbk PT.

Provide ROCE
for Golden Energy Mines Tbk PT.

Provide Gross Margin
for Golden Energy Mines Tbk PT.

Provide Operating Margin
for Golden Energy Mines Tbk PT.

Provide Net Margin
for Golden Energy Mines Tbk PT.

Provide FCF Margin
for Golden Energy Mines Tbk PT.

Show all solvency ratios
for Golden Energy Mines Tbk PT.

Provide D/E Ratio
for Golden Energy Mines Tbk PT.

Provide D/A Ratio
for Golden Energy Mines Tbk PT.

Provide Interest Coverage Ratio
for Golden Energy Mines Tbk PT.

Provide Altman Z-Score Ratio
for Golden Energy Mines Tbk PT.

Provide Quick Ratio
for Golden Energy Mines Tbk PT.

Provide Current Ratio
for Golden Energy Mines Tbk PT.

Provide Cash Ratio
for Golden Energy Mines Tbk PT.

What is the historical Revenue growth
over the last 5 years for Golden Energy Mines Tbk PT?

What is the historical Net Income growth
over the last 5 years for Golden Energy Mines Tbk PT?

What is the current Free Cash Flow
of Golden Energy Mines Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Golden Energy Mines Tbk PT.

Financials

Balance Sheet Decomposition
Golden Energy Mines Tbk PT

Current Assets 842m
Cash & Short-Term Investments 318.5m
Receivables 292m
Other Current Assets 231.4m
Non-Current Assets 470.1m
PP&E 363.7m
Intangibles 24.4m
Other Non-Current Assets 81.9m
Current Liabilities 615.4m
Accounts Payable 337.7m
Accrued Liabilities 16.4m
Short-Term Debt 251.8m
Other Current Liabilities 9.5m
Non-Current Liabilities 42.9m
Long-Term Debt 429.2k
Other Non-Current Liabilities 42.5m
Efficiency

Earnings Waterfall
Golden Energy Mines Tbk PT

Revenue
2.9B USD
Cost of Revenue
-1.8B USD
Gross Profit
1.1B USD
Operating Expenses
-452m USD
Operating Income
694.1m USD
Other Expenses
-175.7m USD
Net Income
518.4m USD

Free Cash Flow Analysis
Golden Energy Mines Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GEMS Profitability Score
Profitability Due Diligence

Golden Energy Mines Tbk PT's profitability score is 85/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
85/100
Profitability
Score

Golden Energy Mines Tbk PT's profitability score is 85/100. The higher the profitability score, the more profitable the company is.

GEMS Solvency Score
Solvency Due Diligence

Golden Energy Mines Tbk PT's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

57/100
Solvency
Score

Golden Energy Mines Tbk PT's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GEMS Price Targets Summary
Golden Energy Mines Tbk PT

There are no price targets for GEMS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GEMS Price
Golden Energy Mines Tbk PT

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-
5Y 5Y
-
10Y 10Y
+74%
Annual Price Range
2 550
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown
N/A
Shares Statistics
Market Capitalization 35.4T IDR
Shares Outstanding 13 898 500 780
Percentage of Shares Shorted
N/A

GEMS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Golden Energy Mines Tbk PT

Country

Indonesia

Industry

Energy

Market Cap

35.4T IDR

Dividend Yield

27.19%

Description

PT Golden Energy Mines Tbk engages in the coal mining and trading activities. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 425 full-time employees. The company went IPO on 2011-11-17. The Company’s subsidiaries include PT Kuansing Inti Makmur-Blok (KIM Block), PT Barasentosa Lestari (BSL), PT Wahana Rimba Lestari dan PT Berkat Satria Abadi (ESM), PT Trisula Kencana Sakti (TKS) and PT Borneo Indobara (BIB). Its business activities include coal mining and trading segments. The firm has coal mining business permits in Jambi through KIM Block, South Sumatera through BSL and EMS Group, West Sumatera through EMS Group, South Kalimantan through BIB, and Central Kalimantan through TKS. The Company’s total mining areas is approximately 66,204 hectares with potential resource of 2.89 billion tons and total reserves of 1.32 billion tons. The firm conducts its coal trading business through its Subsidiaries, RCI and GEMSTR, by sharing the types of coal produced by other Subsidiaries, KIM Block, BSL, EMS Group, BIB and TKS.

Contact

DKI JAKARTA
Jakarta Pusat
Sinar Mas Land Plaza, Tower II, Lantai 6 Jl. MH Thamrin No. 51
+622150186888
http://www.goldenenergymines.com

IPO

2011-11-17

Employees

425

Officers

See Also

Discover More
What is the Intrinsic Value of one GEMS stock?

The intrinsic value of one GEMS stock under the Base Case scenario is 3 370.3 IDR.

Is GEMS stock undervalued or overvalued?

Compared to the current market price of 2 550 IDR, Golden Energy Mines Tbk PT is Undervalued by 24%.