Watchlist Manager

Watchlist

Price: 16 225 IDR -0.46%

Market Cap: Rp31.2T

Cash Flow Statement

Operating Cash Flow

Investing Cash Flow

Financing Cash Flow

Currency: IDR

		Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Operating Cash Flow
Cash Taxes Paid		(864 909)	(959 466)	(947 723)	(901 712)	(826 417)	(709 732)	(685 008)	(737 463)	(872 336)	(832 640)	(825 213)	(815 610)	(785 013)	(762 645)	(739 088)	(690 067)	(490 371)	(392 371)	(347 218)	(317 973)	(555 493)	(833 542)	(863 133)	(903 740)	(836 114)	(697 176)	(811 611)	(957 473)	(1 364 186)	(1 432 146)	(1 684 970)	(1 746 370)	(1 486 923)	(1 611 353)	(1 490 238)	(1 581 889)	(1 836 511)	(1 787 478)	(1 851 733)	(1 767 539)	(1 538 834)	(1 510 534)	(1 412 429)	(1 456 803)	(1 522 688)	(1 558 032)	(1 609 913)	(1 642 950)	(1 651 205)	(1 742 527)	(1 782 108)	(1 751 713)	(1 830 188)	(1 731 279)	(2 253 293)	(2 271 870)	(2 405 902)	(2 421 103)	(2 241 354)	(2 341 244)	(2 638 900)	(2 637 571)	(2 737 703)	(3 001 680)	(2 897 496)	(2 980 171)	(3 015 926)	(2 690 749)	(3 204 640)	(3 784 590)	(3 503 453)	(3 252 340)	(2 251 510)	(1 612 959)	(1 297 758)	(1 142 403)	(1 224 291)	(1 194 733)	(1 508 374)	(1 534 896)	(1 179 292)	(1 325 753)	(1 361 418)	(1 938 975)	(2 032 059)	(1 888 436)	(1 588 530)	(936 951)	(779 539)	(634 543)	(389 191)	(383 854)
Cash Interest Paid		(453 237)	(455 647)	(432 170)	(393 894)	(345 986)	(309 392)	(297 223)	(289 546)	(320 486)	(348 488)	(387 118)	(427 489)	(515 793)	(564 234)	(621 998)	(639 143)	(620 523)	(560 717)	(469 307)	(439 587)	(337 315)	(314 699)	(373 671)	(419 138)	(517 286)	(595 138)	(593 978)	(568 170)	(466 622)	(384 003)	(310 272)	(257 904)	(261 091)	(221 916)	(212 832)	(202 123)	(226 063)	(286 186)	(349 176)	(421 252)	(480 566)	(501 016)	(524 596)	(622 818)	(665 656)	(877 252)	(1 066 337)	(1 211 034)	(1 287 691)	(1 416 323)	(1 491 609)	(1 476 130)	(1 524 309)	(1 466 291)	(1 356 283)	(1 288 104)	(1 233 286)	(1 127 085)	(964 817)	(882 754)	(792 426)	(774 506)	(725 903)	(707 201)	(680 839)	(670 716)	(666 133)	(584 368)	(569 077)	(551 156)	(562 930)	(622 980)	(492 277)	(270 744)	(200 911)	(68 600)	(67 698)	(122 716)	(176 832)	(233 614)	(241 897)	(288 349)	(362 011)	(455 391)	(534 793)	(595 715)	(638 026)	(607 767)	(575 399)	(488 363)	(403 032)	(338 560)
Change in Working Capital		16 152	17 366	14 732	13 439	12 468	8 337	10 118	9 827	11 201	11 940	11 061	13 300	14 882	13 600	11 590	9 055	5 558	4 887	4 755	4 904	5 086	5 115	5 321	5 921	14 233	43 620	73 554	97 672	96 253	75 422	52 119	32 573	32 089	28 130	31 754	39 188	40 227	(3 592 124)	(5 342 008)	(3 597 224)	(4 023 029)	(5 098 481)	(4 575 143)	(7 713 534)	(5 101 039)	(4 938 677)	(5 167 438)	(5 232 238)	(5 293 210)	(5 660 425)	(5 979 166)	(5 827 259)	(5 759 872)	(6 139 392)	(6 580 271)	(6 674 512)	(6 897 167)	(6 779 633)	(7 054 234)	(7 292 114)	(8 735 119)	(8 695 399)	(8 985 351)	(9 006 507)	(7 507 663)	(7 436 891)	(7 111 558)	(7 352 111)	(7 803 504)	(8 217 370)	(7 999 678)	(8 263 237)	(8 073 161)	(7 935 386)	(7 819 555)	(7 513 429)	(7 398 888)	(7 712 733)	(7 660 666)	(7 799 219)	(7 748 877)	(7 655 001)	(7 508 666)	(7 406 776)	(7 456 329)	(7 563 453)	(7 386 118)	(7 570 315)	(7 489 056)	(7 472 289)	(7 513 681)	(6 848 727)
Cash from Operating Activities		2 215 856 N/A	2 403 562 +8%	2 244 716 -7%	2 133 405 -5%	2 112 529 -1%	2 057 258 -3%	1 606 274 -22%	1 541 510 -4%	834 682 -46%	310 780 -63%	1 740 657 +460%	270 574 -84%	1 582 883 +485%	1 601 233 +1%	734 485 -54%	1 989 544 +171%	1 905 618 -4%	1 795 913 -6%	1 857 800 +3%	2 568 699 +38%	1 449 178 -44%	(476 300) N/A	(590 867) -24%	(1 108 435) -88%	2 260 895 N/A	3 795 748 +68%	5 508 885 +45%	4 985 816 -9%	3 265 201 -35%	3 541 831 +8%	2 177 094 -39%	1 724 998 -21%	2 872 598 +67%	2 907 099 +1%	3 833 278 +32%	1 827 913 -52%	(90 307) N/A	(405 405) -349%	428 990 N/A	1 864 947 +335%	3 953 574 +112%	6 409 637 +62%	2 754 165 -57%	2 892 469 +5%	2 472 971 -15%	1 368 762 -45%	2 984 182 +118%	4 579 847 +53%	1 657 776 -64%	3 668 634 +121%	3 586 741 -2%	8 382 147 +134%	3 200 820 -62%	6 299 715 +97%	6 830 852 +8%	6 906 208 +1%	6 937 650 +0%	13 194 995 +90%	11 058 763 -16%	9 466 694 -14%	8 204 579 -13%	9 355 643 +14%	9 746 423 +4%	10 448 285 +7%	11 224 700 +7%	10 066 329 -10%	12 556 808 +25%	11 298 699 -10%	11 174 403 -1%	11 317 673 +1%	11 635 698 +3%	14 891 313 +28%	17 477 714 +17%	13 724 677 -21%	11 412 255 -17%	8 929 024 -22%	5 325 167 -40%	(63 019) N/A	635 898 N/A	8 063 293 +1 168%	9 867 984 +22%	8 149 668 -17%	5 587 113 -31%	2 844 844 -49%	4 409 263 +55%	3 639 535 -17%	9 762 094 +168%	6 528 431 -33%	6 527 071 0%	5 353 863 -18%	5 765 344 +8%	6 027 689 +5%
Investing Cash Flow
Capital Expenditures		(1 349 914)	(1 584 507)	(1 755 376)	(1 743 982)	(1 851 623)	(1 863 871)	(1 974 462)	(2 176 826)	(1 268 541)	(1 062 745)	(869 469)	(311 322)	(790 565)	(567 726)	(204 861)	(224 468)	(114 990)	(87 345)	(24 716)	(55 870)	(260 998)	(380 094)	(422 577)	(455 981)	(411 738)	(522 101)	(527 588)	(813 855)	(874 569)	(761 878)	(762 836)	(582 554)	(1 097 169)	(1 344 345)	(1 840 474)	(1 929 948)	(1 828 462)	(2 116 671)	(2 506 124)	(3 140 573)	(3 892 321)	(4 933 709)	(5 525 666)	(5 596 419)	(5 678 122)	(5 400 773)	(4 941 617)	(4 978 382)	(5 116 093)	(4 472 623)	(4 168 625)	(3 920 769)	(2 923 422)	(2 799 938)	(2 586 102)	(2 339 979)	(2 335 396)	(1 966 737)	(2 814 969)	(3 269 537)	(3 395 744)	(3 465 877)	(2 655 125)	(2 249 935)	(3 110 989)	(3 773 581)	(3 940 347)	(4 656 138)	(4 986 827)	(5 674 685)	(5 813 006)	(5 491 841)	(5 351 416)	(4 746 312)	(5 086 160)	(5 227 748)	(4 934 572)	(4 828 738)	(4 872 651)	(5 053 164)	(5 423 876)	(5 437 229)	(5 530 110)	(5 671 741)	(5 698 121)	(5 733 079)	(5 140 030)	(4 304 455)	(3 185 010)	(2 542 861)	(2 597 159)	(2 533 094)
Other Items		(14 185)	16 752	(14 308)	(132 339)	(299 812)	(291 184)	(190 425)	80 975	(634 946)	(831 780)	(751 049)	(1 107 522)	(272 238)	(174 937)	(280 747)	(37 407)	(46 304)	(54 753)	(226 218)	(322 350)	(162 243)	(348 565)	(344 317)	(336 366)	(643 056)	(464 851)	(574 540)	(576 054)	(512 685)	(640 342)	(482 715)	(597 988)	2 972	188 347	265 166	468 246	14 603	16 917	15 231	15 875	137 627	168 979	169 020	170 749	42 666	10 671	20 909	20 975	46 894	46 575	45 050	43 028	23 028	21 668	113 587	114 771	109 353	114 071	16 192	169 533	156 155	157 245	159 701	8 470	(116 787)	(92 535)	(42 931)	(65 967)	268 549	288 643	300 883	351 414	303 149	321 207	287 360	295 133	90 405	49 481	36 328	7 930	74 019	124 264	186 177	184 658	190 514	120 439	98 947	101 003	111 120	110 279	56 401	304 811
Cash from Investing Activities		(1 364 099) N/A	(1 567 755) -15%	(1 769 684) -13%	(1 876 321) -6%	(2 151 435) -15%	(2 155 055) 0%	(2 164 887) 0%	(2 095 851) +3%	(1 903 487) +9%	(1 894 525) +0%	(1 620 518) +14%	(1 418 844) +12%	(1 062 803) +25%	(742 663) +30%	(485 608) +35%	(261 875) +46%	(161 294) +38%	(142 098) +12%	(250 934) -77%	(378 220) -51%	(423 241) -12%	(728 659) -72%	(766 894) -5%	(792 347) -3%	(1 054 794) -33%	(986 952) +6%	(1 102 128) -12%	(1 389 909) -26%	(1 387 254) +0%	(1 402 220) -1%	(1 245 551) +11%	(1 180 542) +5%	(1 094 197) +7%	(1 155 998) -6%	(1 575 308) -36%	(1 461 702) +7%	(1 813 859) -24%	(2 099 754) -16%	(2 490 893) -19%	(3 124 698) -25%	(3 754 694) -20%	(4 764 730) -27%	(5 356 646) -12%	(5 425 670) -1%	(5 635 456) -4%	(5 390 102) +4%	(4 920 708) +9%	(4 957 407) -1%	(5 069 199) -2%	(4 426 048) +13%	(4 123 575) +7%	(3 877 741) +6%	(2 900 394) +25%	(2 778 270) +4%	(2 472 515) +11%	(2 225 208) +10%	(2 226 043) 0%	(1 852 666) +17%	(2 798 777) -51%	(3 100 004) -11%	(3 239 589) -5%	(3 308 632) -2%	(2 495 424) +25%	(2 241 465) +10%	(3 227 776) -44%	(3 866 116) -20%	(3 983 278) -3%	(4 722 105) -19%	(4 718 278) +0%	(5 386 042) -14%	(5 512 123) -2%	(5 140 427) +7%	(5 048 267) +2%	(4 425 105) +12%	(4 798 800) -8%	(4 932 615) -3%	(4 844 167) +2%	(4 779 257) +1%	(4 836 323) -1%	(5 045 234) -4%	(5 349 857) -6%	(5 312 965) +1%	(5 343 933) -1%	(5 487 083) -3%	(5 507 607) 0%	(5 612 640) -2%	(5 041 083) +10%	(4 203 452) +17%	(3 073 890) +27%	(2 432 582) +21%	(2 540 758) -4%	(2 228 283) +12%
Financing Cash Flow
Net Issuance of Debt		(33 990)	(215 977)	301 995	261 547	566 957	845 906	1 065 685	1 457 552	1 765 710	2 152 417	691 557	2 053 119	320 847	(111 802)	314 442	(953 100)	(760 326)	(687 040)	(615 739)	(1 345 643)	(502 491)	1 850 394	1 956 794	2 062 793	(87 642)	(1 369 493)	(2 016 999)	(2 000 611)	(1 149 161)	(1 671 646)	(1 247 316)	481 871	(499 108)	(519 177)	(372 141)	1 809 950	3 480 324	3 622 694	4 129 784	2 500 698	2 250 000	645 036	3 450 000	2 968 227	5 300 000	6 550 000	2 950 000	1 449 500	5 049 500	2 759 500	3 159 500	1 049 270	1 300 500	(4 309 500)	(4 209 500)	(1 959 500)	(100 000)	(3 750 000)	(1 250 000)	0	1 600 000	(900 000)	(900 000)	(2 400 000)	(3 700 000)	(1 700 000)	(4 700 000)	(750 000)	396 667	391 667	5 086 667	(7 668 333)	(11 120 000)	(4 620 000)	(8 320 000)	(470 000)	3 528 000	7 775 000	7 331 685	1 231 740	(266 205)	(96 667)	3 151 648	4 506 593	3 311 538	4 700 000	(2 950 000)	(2 750 000)	(3 750 000)	(4 850 000)	(4 100 000)	(2 200 000)
Cash Paid for Dividends		(577 227)	0	0	(577 228)	(577 227)	0	0	(577 227)	(577 232)	0	0	(962 049)	(962 044)	(962 045)	(962 045)	(962 045)	(962 045)	(962 044)	(962 044)	(481 022)	(481 022)	0	0	(481 022)	(481 022)	0	0	(673 431)	(673 431)	0	0	(1 250 657)	(1 250 657)	0	0	(1 693 197)	(1 727 450)	(1 707 856)	(1 750 736)	(1 981 627)	(1 924 088)	(1 909 429)	(1 899 253)	24 834	(1 539 270)	0	(1 550 165)	(1 550 164)	(1 539 270)	(1 539 270)	(1 524 368)	(3 034 941)	(1 539 270)	(1 539 270)	0	(5 002 629)	(5 002 629)	(5 002 629)	(5 002 629)	(5 002 629)	(5 002 629)	0	(5 002 629)	0	(5 015 990)	0	0	(5 002 629)	(5 002 629)	0	0	0	0	0	0	(5 002 629)	(5 002 629)	0	0	(4 329 198)	(4 329 198)	0	0	(2 308 906)	(2 308 906)	0	0	0	0	0	0	(962 044)
Other		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7 900)	(7 900)	0	42 900	50 800	50 800	54 600	3 800	3 800	3 801	1	1	1	0	0	(66 552)	(66 552)	(89 838)	(89 838)	(58 938)	(58 938)	(34 104)	0	(32 705)	(32 705)	(43 574)	(77 117)	(55 800)	(84 496)	(45 740)	(20 420)	(52 257)	(23 561)	(27 133)	(76 287)	(85 049)	(85 949)	(77 557)	0	(958)	2	(6 397)	0	60	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash from Financing Activities		(611 217) N/A	(793 204) -30%	(275 232) +65%	(315 681) -15%	(10 270) +97%	268 679 N/A	488 458 +82%	880 325 +80%	1 188 478 +35%	1 575 185 +33%	114 325 -93%	1 091 070 +854%	(641 197) N/A	(1 073 847) -67%	(647 603) +40%	(1 915 145) -196%	(1 722 371) +10%	(1 649 084) +4%	(1 577 783) +4%	(1 826 665) -16%	(983 513) +46%	1 369 372 N/A	1 475 772 +8%	1 573 871 +7%	(576 564) N/A	(1 858 415) -222%	(2 455 121) -32%	(2 623 242) -7%	(1 771 792) +32%	(2 290 477) -29%	(1 916 947) +16%	(764 986) +60%	(1 745 964) -128%	(1 769 833) -1%	(1 622 797) +8%	116 754 N/A	1 752 874 +1 401%	1 880 585 +7%	2 312 496 +23%	452 519 -80%	236 074 -48%	(1 354 231) N/A	1 491 809 N/A	2 934 123 +97%	3 726 626 +27%	4 976 626 +34%	1 367 130 -73%	(133 369) N/A	3 466 656 N/A	1 143 113 -67%	1 579 332 +38%	(2 070 167) N/A	(284 510) +86%	(5 869 190) -1 963%	(5 772 330) +2%	(6 985 690) -21%	(5 129 762) +27%	(8 828 916) -72%	(6 337 678) +28%	(5 088 578) +20%	(3 480 186) +32%	(5 922 809) -70%	(5 903 587) +0%	(7 422 386) -26%	(8 722 387) -18%	(6 722 387) +23%	(9 722 327) -45%	(5 752 628) +41%	(4 605 962) +20%	(4 610 962) 0%	84 038 N/A	(7 668 333) N/A	(11 119 999) -45%	(4 619 999) +58%	(8 319 999) -80%	(5 472 628) +34%	(1 474 629) +73%	2 772 371 N/A	2 329 056 -16%	(3 097 458) N/A	(4 595 403) -48%	(4 425 865) +4%	(1 177 550) +73%	2 197 687 N/A	1 002 632 -54%	2 391 094 +138%	(5 258 906) N/A	(2 750 000) +48%	(3 750 000) -36%	(4 850 000) -29%	(4 100 000) +15%	(3 162 044) +23%
Change in Cash
Effect of Foreign Exchange Rates		(13 406)	(6 453)	(3 092)	(5 718)	(2 088)	(777)	7 913	5 468	6 745	6 398	1 740	6 905	1 452	(4 575)	(1 232)	(5 638)	(3 284)	2 504	(1 465)	1 464	5 022	3 203	5 526	2 044	18 703	27 184	7 717	6 982	(18 084)	(31 431)	(13 848)	(12 460)	(6 085)	(4 704)	(8 406)	(4 779)	(3 062)	4 762	10 524	10 261	5 578	(2 105)	(4 900)	12 826	39 727	28 614	49 309	29 859	9 762	28 483	11 863	23 773	8 474	4 352	(1 039)	(21 876)	(4 672)	(3 830)	(178)	6 703	2 500	3 212	8 806	6 195	8 308	9 691	(6 718)	723	(6 740)	50 945	(5 839)	8 193	151	(47 297)	14 149	(9 955)	(13)	(11 654)	2 256	4 977	14 898	5 936	5 750	16 435	(2 867)	15 712	5 167	(23 306)	16 728	10 904	8 816	37 532
Net Change in Cash		227 134 N/A	36 150 -84%	196 708 +444%	(64 315) N/A	(51 264) +20%	170 105 N/A	(62 242) N/A	331 452 N/A	126 418 -62%	(2 162) N/A	236 204 N/A	(50 295) N/A	(119 665) -138%	(219 852) -84%	(399 958) -82%	(193 114) +52%	18 669 N/A	7 235 -61%	27 618 +282%	365 278 +1 223%	47 446 -87%	167 616 +253%	123 537 -26%	(324 867) N/A	648 240 N/A	977 565 +51%	1 959 353 +100%	979 647 -50%	88 071 -91%	(182 297) N/A	(999 252) -448%	(232 990) +77%	26 352 N/A	(23 436) N/A	626 767 N/A	478 186 -24%	(154 354) N/A	(619 812) -302%	261 117 N/A	(796 971) N/A	440 532 N/A	288 571 -34%	(1 115 572) N/A	413 748 N/A	603 868 +46%	983 900 +63%	(520 087) N/A	(481 070) +8%	64 995 N/A	414 182 +537%	1 054 361 +155%	2 458 012 +133%	24 390 -99%	(2 343 393) N/A	(1 415 032) +40%	(2 326 566) -64%	(422 827) +82%	2 509 583 N/A	1 922 130 -23%	1 284 815 -33%	1 487 304 +16%	127 414 -91%	1 356 218 +964%	790 629 -42%	(717 155) N/A	(512 483) +29%	(1 155 515) -125%	824 689 N/A	1 843 423 +124%	1 371 614 -26%	6 201 774 +352%	2 090 746 -66%	1 309 599 -37%	4 632 276 +254%	(1 692 395) N/A	(1 486 174) +12%	(993 642) +33%	(2 081 559) -109%	(1 869 113) +10%	(74 422) +96%	(62 378) +16%	(1 583 226) -2 438%	(928 620) +41%	(428 117) +54%	(98 579) +77%	433 701 N/A	(532 728) N/A	(448 327) +16%	(280 091) +38%	(1 917 815) -585%	(866 598) +55%	674 894 N/A
Free Cash Flow
Free Cash Flow		865 942 N/A	819 055 -5%	489 340 -40%	389 423 -20%	260 906 -33%	193 387 -26%	(368 188) N/A	(635 316) -73%	(433 859) +32%	(751 965) -73%	871 188 N/A	(40 748) N/A	792 318 N/A	1 033 507 +30%	529 624 -49%	1 765 076 +233%	1 790 628 +1%	1 708 568 -5%	1 833 084 +7%	2 512 829 +37%	1 188 180 -53%	(856 394) N/A	(1 013 444) -18%	(1 564 416) -54%	1 849 157 N/A	3 273 647 +77%	4 981 297 +52%	4 171 961 -16%	2 390 632 -43%	2 779 953 +16%	1 414 258 -49%	1 142 444 -19%	1 775 429 +55%	1 562 754 -12%	1 992 804 +28%	(102 035) N/A	(1 918 769) -1 781%	(2 522 076) -31%	(2 077 134) +18%	(1 275 626) +39%	61 253 N/A	1 475 928 +2 310%	(2 771 501) N/A	(2 703 950) +2%	(3 205 151) -19%	(4 032 011) -26%	(1 957 435) +51%	(398 535) +80%	(3 458 317) -768%	(803 989) +77%	(581 884) +28%	4 461 378 N/A	277 398 -94%	3 499 777 +1 162%	4 244 750 +21%	4 566 229 +8%	4 602 254 +1%	11 228 258 +144%	8 243 794 -27%	6 197 157 -25%	4 808 835 -22%	5 889 766 +22%	7 091 298 +20%	8 198 350 +16%	8 113 711 -1%	6 292 748 -22%	8 616 461 +37%	6 642 561 -23%	6 187 576 -7%	5 642 988 -9%	5 822 692 +3%	9 399 472 +61%	12 126 298 +29%	8 978 365 -26%	6 326 095 -30%	3 701 276 -41%	390 595 -89%	(4 891 757) N/A	(4 236 753) +13%	3 010 129 N/A	4 444 108 +48%	2 712 439 -39%	57 003 -98%	(2 826 897) N/A	(1 288 858) +54%	(2 093 544) -62%	4 622 064 N/A	2 223 976 -52%	3 342 061 +50%	2 811 002 -16%	3 168 185 +13%	3 494 595 +10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 317,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.