G

Griptha Putra Persada Tbk PT
IDX:GRPH

Watchlist Manager
Griptha Putra Persada Tbk PT
IDX:GRPH
Watchlist
Price: 63 IDR 5% Market Closed
Market Cap: 63B IDR

Relative Value

The Relative Value of one GRPH stock under the Base Case scenario is hidden IDR. Compared to the current market price of 63 IDR, Griptha Putra Persada Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRPH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
42
Median 3Y
1.7
Median 5Y
1.7
Industry
2.1
vs History
0
vs Industry
17
Median 3Y
15.4
Median 5Y
15.4
Industry
18.2
vs History
28
vs Industry
8
Median 3Y
11.4
Median 5Y
11.4
Industry
11.1
vs History
0
vs Industry
Median 3Y
-26.7
Median 5Y
-26.7
Industry
14.4
vs History
4
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
0
vs Industry
42
Median 3Y
2.1
Median 5Y
2.1
Industry
3.2
vs History
0
vs Industry
42
Median 3Y
4.3
Median 5Y
4.3
Industry
6.9
vs History
0
vs Industry
14
Median 3Y
12.6
Median 5Y
12.6
Industry
11
vs History
0
vs Industry
15
Median 3Y
12.6
Median 5Y
12.6
Industry
13.3
vs History
28
vs Industry
7
Median 3Y
14
Median 5Y
14
Industry
11.4
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-19.3
Industry
12.2
vs History
0
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

GRPH Competitors Multiples
Griptha Putra Persada Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Griptha Putra Persada Tbk PT
IDX:GRPH
63B IDR 2.1 19.4 16.1 16.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
182.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.6B USD 23.4 127.8 152.7 161.9
US
Coupang Inc
F:788
37.8B EUR 1.3 113.8 30.6 50.4
MY
Talam Transform Bhd
KLSE:TALAMT
167.3B MYR 3 726 -10 828.9 45 247.1 45 443.7
US
CoreWeave Inc
NASDAQ:CRWV
39.2B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
38.4B USD 16.9 -2 247.9 -1 131.6 -513.3
P/S Multiple
Revenue Growth P/S to Growth
ID
G
Griptha Putra Persada Tbk PT
IDX:GRPH
Average P/S: 686.9
2.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.4
44%
0.5
US
Coupang Inc
F:788
1.3
16%
0.1
MY
T
Talam Transform Bhd
KLSE:TALAMT
3 726
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16.9
22%
0.8
P/E Multiple
Earnings Growth PEG
ID
G
Griptha Putra Persada Tbk PT
IDX:GRPH
Average P/E: 1 070.4
19.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
127.8
N/A N/A
US
Coupang Inc
F:788
113.8
118%
1
MY
T
Talam Transform Bhd
KLSE:TALAMT
Negative Multiple: -10 828.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 247.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
G
Griptha Putra Persada Tbk PT
IDX:GRPH
Average EV/EBITDA: 9 772.8
16.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
152.7
N/A N/A
US
Coupang Inc
F:788
30.6
56%
0.5
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 247.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 131.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
G
Griptha Putra Persada Tbk PT
IDX:GRPH
Average EV/EBIT: 9 841.9
16.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
161.9
N/A N/A
US
Coupang Inc
F:788
50.4
77%
0.7
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 443.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -513.3 N/A N/A