DCF Value

The DCF Value for Graha Prima Mentari PT Tbk (GRPM) under the Base Case is 134.57 IDR. Compared with the current market price of 109 IDR, the stock appears Undervalued by 19% .

Key assumptions
GRPM DCF Value
Base Case
Rp134.57
Undervaluation 19%
DCF Value
Price Rp109
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time