Intrinsic Value

The intrinsic value of Gts Internasional Tbk PT (GTSI) under the Base Case is 48.03 IDR per share. Compared with the current market price of 73 IDR, the stock appears Overvalued by 34% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 2% a year over the next five years, after falling about 0% a year over the last five years. Net margin ends at 10% by 2031, above its five-year average of 1.5%.

Do our valuations actually work? See backtest results .

GTSI Intrinsic Value
Rp48.03
Overvaluation 34%
Intrinsic Value
Price Rp73
Alert me when GTSI is below its intrinsic value
Today Rp38.42 · 47.4% below the current price

GTSI is more expensive than usual. It was this expensive or more expensive on just 23% of days in the past 5 years.

Alternatives to GTSI

Fundamental Analysis

What Gts Internasional Tbk PT Does

Energy

PT GTS Internasional Tbk is an Indonesian shipping company focused on liquefied natural gas, or LNG. It owns and operates vessels and related equipment used to move gas by sea and, in some cases, to support gas handling services for customers that need LNG delivered safely and on schedule. Its main customers are energy companies and industrial users that rely on LNG as a fuel or feedstock.

Headquarters
Indonesia ID
Employees
50
IPO date
Sep 8, 2021
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Gts Internasional Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one GTSI stock?

The intrinsic value for Gts Internasional Tbk PT (GTSI) under the Base Case is 48.03 IDR.

Is GTSI stock undervalued or overvalued?

Compared with the current market price of 73 IDR, the stock appears Overvalued by 34% .

Back to Top