DCF Value

The DCF Value for Himalaya Energi Perkasa Tbk PT (HADE) under the Base Case is 2.34 IDR. Compared with the current market price of 20 IDR, the stock appears Overvalued by 88% .

Key assumptions
HADE DCF Value
Base Case
Rp2.34
Overvaluation 88%
DCF Value
Price Rp20
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time