Habco Trans Maritima Tbk PT
IDX:HATM
Balance Sheet
Balance Sheet Decomposition
Habco Trans Maritima Tbk PT
Habco Trans Maritima Tbk PT
Balance Sheet
Habco Trans Maritima Tbk PT
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
441
|
871
|
96 481
|
105 141
|
121 629
|
54 046
|
|
| Cash |
441
|
871
|
41 481
|
105 141
|
121 629
|
54 046
|
|
| Cash Equivalents |
0
|
0
|
55 000
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
55 000
|
0
|
0
|
0
|
|
| Total Receivables |
279 500
|
278 000
|
14 348
|
34 956
|
104 244
|
69 390
|
|
| Accounts Receivables |
0
|
0
|
13 950
|
29 252
|
99 578
|
65 568
|
|
| Other Receivables |
279 500
|
278 000
|
397
|
5 705
|
4 666
|
3 822
|
|
| Inventory |
0
|
1 463
|
28 487
|
37 084
|
72 807
|
109 843
|
|
| Other Current Assets |
0
|
100
|
7 207
|
8 216
|
15 927
|
37 130
|
|
| Total Current Assets |
279 941
|
280 434
|
146 523
|
185 398
|
314 607
|
270 409
|
|
| PP&E Net |
0
|
98 000
|
285 168
|
521 944
|
710 765
|
1 066 401
|
|
| PP&E Gross |
0
|
0
|
285 168
|
521 944
|
710 765
|
1 066 401
|
|
| Accumulated Depreciation |
0
|
0
|
13 251
|
33 289
|
80 679
|
136 017
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
591
|
394
|
|
| Long-Term Investments |
0
|
0
|
0
|
15
|
30
|
833
|
|
| Other Long-Term Assets |
0
|
0
|
4 370
|
8 891
|
19 834
|
35 347
|
|
| Total Assets |
279 941
N/A
|
378 434
+35%
|
436 060
+15%
|
716 248
+64%
|
1 045 826
+46%
|
1 373 384
+31%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
1 533
|
20 086
|
12 604
|
44 126
|
57 462
|
|
| Accrued Liabilities |
0
|
0
|
102
|
167
|
510
|
539
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
125 750
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
9 000
|
0
|
29 925
|
55 860
|
|
| Other Current Liabilities |
0
|
97 100
|
732
|
3 548
|
6 300
|
1 011
|
|
| Total Current Liabilities |
0
|
98 633
|
29 920
|
16 319
|
80 861
|
240 623
|
|
| Long-Term Debt |
0
|
0
|
36 000
|
0
|
94 769
|
159 939
|
|
| Other Liabilities |
0
|
0
|
183
|
516
|
1 115
|
1 785
|
|
| Total Liabilities |
0
N/A
|
98 633
N/A
|
66 103
-33%
|
16 835
-75%
|
176 745
+950%
|
402 346
+128%
|
|
| Equity | |||||||
| Common Stock |
280 000
|
280 000
|
280 000
|
350 000
|
350 000
|
350 000
|
|
| Retained Earnings |
59
|
199
|
89 958
|
198 509
|
368 177
|
470 133
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
150 904
|
150 904
|
150 904
|
|
| Total Equity |
279 941
N/A
|
279 801
0%
|
369 958
+32%
|
699 413
+89%
|
869 081
+24%
|
971 038
+12%
|
|
| Total Liabilities & Equity |
279 941
N/A
|
378 434
+35%
|
436 060
+15%
|
716 248
+64%
|
1 045 826
+46%
|
1 373 384
+31%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
6 719
|
6 719
|
6 719
|
7 000
|
7 000
|
7 000
|
|