DCF Value

The DCF Value for Minahasa Membangun Hebat Tbk PT (HBAT) under the Base Case is 108.28 IDR. Compared with the current market price of 324 IDR, the stock appears Overvalued by 67% .

Key assumptions
HBAT DCF Value
Base Case
Rp108.28
Overvaluation 67%
DCF Value
Price Rp324
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time