Hensel Davest Indonesia Tbk PT
IDX:HDIT
Hensel Davest Indonesia Tbk PT
IDX:HDIT
Price:
72
IDR
-1.37%
Market Cap:
109.8B
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
HDIT Alert
Hensel Davest Indonesia Tbk PT
72
-1 (-1.37%)
| 52 Week Range |
17
99
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hensel Davest Indonesia Tbk PT
Hensel Davest Indonesia Tbk PT
|
Revenue
|
34.9B
IDR
|
|
Cost of Revenue
|
-34.9B
IDR
|
|
Gross Profit
|
-3.3m
IDR
|
|
Operating Expenses
|
-23.1B
IDR
|
|
Operating Income
|
-23.1B
IDR
|
|
Other Expenses
|
231.7k
IDR
|
|
Net Income
|
-23.1B
IDR
|
Income Statement
Hensel Davest Indonesia Tbk PT
Hensel Davest Indonesia Tbk PT
Currency: IDR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
398
|
478
|
731
|
788
|
825
|
992
|
743
|
622
|
647
|
454
|
373
|
215
|
58
|
0
|
181
|
355
|
0
|
0
|
177
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
8 115 691
N/A
|
7 596 141
-6%
|
9 226 559
+21%
|
9 629 825
+4%
|
9 826 694
+2%
|
7 714 830
-21%
|
5 469 702
-29%
|
3 156 660
-42%
|
1 356 192
-57%
|
1 714 212
+26%
|
1 887 841
+10%
|
3 489 268
+85%
|
4 167 960
+19%
|
4 106 254
-1%
|
4 951 264
+21%
|
4 116 138
-17%
|
3 426 086
-17%
|
3 337 253
-3%
|
2 750 350
-18%
|
2 154 529
-22%
|
1 666 024
-23%
|
1 096 890
-34%
|
279 682
-75%
|
32 133
-89%
|
23 465
-27%
|
16 718
-29%
|
34 941
+109%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(8 084 204)
|
(7 565 392)
|
(9 196 621)
|
(9 602 408)
|
(9 796 144)
|
(7 692 793)
|
(5 446 730)
|
(3 136 479)
|
(1 340 344)
|
(1 700 265)
|
(1 876 253)
|
(3 473 699)
|
(4 152 624)
|
(4 079 194)
|
(4 918 705)
|
(4 104 722)
|
(3 409 591)
|
(3 322 417)
|
(2 739 175)
|
(2 153 568)
|
(1 674 820)
|
(1 115 339)
|
(302 032)
|
(32 132)
|
(23 466)
|
(16 720)
|
(34 945)
|
|
| Gross Profit |
31 487
N/A
|
30 748
-2%
|
29 938
-3%
|
27 418
-8%
|
30 549
+11%
|
22 037
-28%
|
22 972
+4%
|
20 181
-12%
|
15 848
-21%
|
13 946
-12%
|
11 588
-17%
|
15 569
+34%
|
15 336
-1%
|
27 060
+76%
|
32 559
+20%
|
11 416
-65%
|
16 495
+44%
|
14 836
-10%
|
11 176
-25%
|
961
-91%
|
(8 796)
N/A
|
(18 449)
-110%
|
(22 350)
-21%
|
1
N/A
|
(1)
N/A
|
(2)
-89%
|
(3)
-54%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(12 029)
|
(10 824)
|
(12 687)
|
(15 705)
|
(18 154)
|
(20 514)
|
(21 851)
|
(21 219)
|
(21 076)
|
(20 075)
|
(20 636)
|
(21 822)
|
(27 433)
|
(25 889)
|
(29 167)
|
(34 321)
|
(35 164)
|
(38 400)
|
(33 313)
|
(43 273)
|
(33 839)
|
(30 995)
|
(29 298)
|
(18 867)
|
(26 206)
|
(24 025)
|
(23 073)
|
|
| Selling, General & Administrative |
(6 971)
|
(6 825)
|
(7 673)
|
(11 831)
|
(11 960)
|
(11 889)
|
(11 551)
|
(7 950)
|
(7 805)
|
(6 908)
|
(6 855)
|
(8 580)
|
(14 038)
|
(12 032)
|
(15 814)
|
(26 022)
|
(28 474)
|
(35 475)
|
(31 261)
|
(35 872)
|
(29 001)
|
(24 744)
|
(23 565)
|
(14 468)
|
(22 518)
|
(21 049)
|
(20 873)
|
|
| Depreciation & Amortization |
(5 058)
|
(3 999)
|
(5 014)
|
(3 874)
|
(6 194)
|
(8 624)
|
(10 300)
|
(13 269)
|
(13 271)
|
(13 167)
|
(13 781)
|
(13 242)
|
(13 491)
|
(13 952)
|
(13 516)
|
(8 299)
|
0
|
0
|
(2 052)
|
(7 402)
|
(4 838)
|
(6 251)
|
(5 734)
|
(4 399)
|
(3 688)
|
(2 976)
|
(2 200)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
96
|
163
|
0
|
(6 690)
|
(2 924)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
19 458
N/A
|
19 925
+2%
|
17 252
-13%
|
11 712
-32%
|
12 395
+6%
|
1 523
-88%
|
1 121
-26%
|
(1 038)
N/A
|
(5 228)
-404%
|
(6 129)
-17%
|
(9 048)
-48%
|
(6 253)
+31%
|
(12 098)
-93%
|
1 171
N/A
|
3 392
+190%
|
(22 905)
N/A
|
(18 669)
+18%
|
(23 563)
-26%
|
(22 137)
+6%
|
(42 312)
-91%
|
(42 635)
-1%
|
(49 444)
-16%
|
(51 648)
-4%
|
(18 867)
+63%
|
(26 207)
-39%
|
(24 027)
+8%
|
(23 077)
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(662)
|
(462)
|
977
|
2 897
|
3 101
|
6 880
|
5 592
|
249
|
3 529
|
(237)
|
(313)
|
(191)
|
(56)
|
16
|
(179)
|
(354)
|
(354)
|
(371)
|
(146)
|
(0)
|
0
|
(0)
|
(30)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(6)
|
(6)
|
(6)
|
395
|
395
|
653
|
569
|
5 083
|
1 560
|
1 302
|
1 387
|
1
|
0
|
0
|
19
|
260
|
260
|
274
|
256
|
110
|
110
|
96
|
96
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
18 790
N/A
|
19 456
+4%
|
18 223
-6%
|
15 004
-18%
|
15 891
+6%
|
9 056
-43%
|
7 282
-20%
|
4 295
-41%
|
(139)
N/A
|
(5 064)
-3 553%
|
(7 974)
-57%
|
(6 443)
+19%
|
(12 153)
-89%
|
1 188
N/A
|
3 233
+172%
|
(23 000)
N/A
|
(18 763)
+18%
|
(23 661)
-26%
|
(22 027)
+7%
|
(42 202)
-92%
|
(42 525)
-1%
|
(49 349)
-16%
|
(51 583)
-5%
|
(18 866)
+63%
|
(26 207)
-39%
|
(24 027)
+8%
|
(23 076)
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(4 735)
|
(4 878)
|
(4 569)
|
(3 173)
|
(2 269)
|
(502)
|
(69)
|
(61)
|
(43)
|
(50)
|
(95)
|
(781)
|
(757)
|
(1 696)
|
(2 529)
|
130
|
130
|
1 073
|
1 964
|
44
|
44
|
44
|
44
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
14 055
|
14 579
|
13 653
|
11 832
|
13 621
|
8 554
|
7 214
|
4 234
|
(182)
|
(5 114)
|
(8 069)
|
(7 224)
|
(12 910)
|
(508)
|
703
|
(22 870)
|
(18 633)
|
(22 587)
|
(20 063)
|
(42 159)
|
(42 481)
|
(49 305)
|
(51 539)
|
(18 866)
|
(26 207)
|
(24 027)
|
(23 076)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(6)
|
(371)
|
(1 683)
|
(1 594)
|
(1 877)
|
(213)
|
1 234
|
911
|
1 123
|
6
|
(129)
|
108
|
181
|
26
|
26
|
26
|
26
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
14 055
N/A
|
14 579
+4%
|
13 653
-6%
|
11 832
-13%
|
13 621
+15%
|
8 551
-37%
|
7 208
-16%
|
3 863
-46%
|
(887)
N/A
|
(5 730)
-546%
|
(8 968)
-56%
|
(7 437)
+17%
|
(11 676)
-57%
|
403
N/A
|
1 827
+353%
|
(22 864)
N/A
|
(18 762)
+18%
|
(22 479)
-20%
|
(19 883)
+12%
|
(42 132)
-112%
|
(42 455)
-1%
|
(49 279)
-16%
|
(51 513)
-5%
|
(18 866)
+63%
|
(26 207)
-39%
|
(24 027)
+8%
|
(23 076)
+4%
|
|
| EPS (Diluted) |
12.96
N/A
|
13.46
+4%
|
5.96
-56%
|
7.76
+30%
|
12.56
+62%
|
7.88
-37%
|
6.65
-16%
|
2.53
-62%
|
-0.81
N/A
|
-5.28
-552%
|
-5.88
-11%
|
-4.88
+17%
|
-7.65
-57%
|
0.26
N/A
|
1.2
+362%
|
-15
N/A
|
-12.31
+18%
|
-14.74
-20%
|
-13.04
+12%
|
-27.63
-112%
|
-27.85
-1%
|
-32.32
-16%
|
-33.79
-5%
|
-12.37
+63%
|
-17.19
-39%
|
-15.76
+8%
|
-15.14
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
