Hanjaya Mandala Sampoerna Tbk PT banner

DCF Value

The DCF Value for Hanjaya Mandala Sampoerna Tbk PT (HMSP) under the Base Case is 784.71 IDR. Compared with the current market price of 665 IDR, the stock appears Undervalued by 15% .

Key assumptions
HMSP DCF Value
Base Case
Rp784.71
Undervaluation 15%
DCF Value
Price Rp665
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time