Indo Boga Sukses Tbk PT
IDX:IBOS
Balance Sheet
Balance Sheet Decomposition
Indo Boga Sukses Tbk PT
Indo Boga Sukses Tbk PT
Balance Sheet
Indo Boga Sukses Tbk PT
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
5 288
|
3 548
|
3 324
|
23 917
|
1 045
|
2 853
|
|
| Cash |
5 288
|
3 548
|
3 324
|
23 819
|
354
|
2 726
|
|
| Cash Equivalents |
0
|
0
|
0
|
98
|
691
|
127
|
|
| Total Receivables |
399
|
5 588
|
1 209
|
2 377
|
3 048
|
641
|
|
| Accounts Receivables |
399
|
5 588
|
1 209
|
2 377
|
3 048
|
641
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 931
|
8 378
|
12 866
|
20 273
|
58 953
|
71 529
|
|
| Other Current Assets |
177
|
1 250
|
1 586
|
46 006
|
45 881
|
63
|
|
| Total Current Assets |
7 794
|
18 764
|
18 984
|
92 572
|
108 926
|
75 086
|
|
| PP&E Net |
141 873
|
187 049
|
179 029
|
270 260
|
260 926
|
284 034
|
|
| PP&E Gross |
0
|
0
|
0
|
270 260
|
260 926
|
284 034
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
31 487
|
41 718
|
51 998
|
|
| Note Receivable |
0
|
0
|
3 316
|
4 000
|
3 611
|
4 678
|
|
| Long-Term Investments |
0
|
1 164
|
1 156
|
1 147
|
1 139
|
1 130
|
|
| Other Long-Term Assets |
15
|
46
|
80
|
320
|
48
|
5 787
|
|
| Total Assets |
149 683
N/A
|
207 023
+38%
|
202 565
-2%
|
368 299
+82%
|
374 650
+2%
|
370 715
-1%
|
|
| Liabilities | |||||||
| Accounts Payable |
1 437
|
1 414
|
2 230
|
2 577
|
1 975
|
643
|
|
| Accrued Liabilities |
847
|
1 087
|
1 852
|
2 042
|
646
|
1 320
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
241
|
552
|
880
|
1 018
|
2 887
|
143
|
|
| Other Current Liabilities |
1 792
|
6 438
|
9 824
|
15 339
|
14 535
|
6 054
|
|
| Total Current Liabilities |
4 317
|
9 490
|
14 786
|
20 976
|
20 044
|
8 160
|
|
| Long-Term Debt |
4 326
|
5 359
|
19 955
|
19 933
|
20 061
|
20 409
|
|
| Minority Interest |
1 389
|
27 626
|
888
|
1 003
|
1 233
|
1 417
|
|
| Other Liabilities |
144 077
|
7 571
|
341
|
228
|
247
|
266
|
|
| Total Liabilities |
154 109
N/A
|
50 046
-68%
|
35 971
-28%
|
42 141
+17%
|
41 585
-1%
|
30 252
-27%
|
|
| Equity | |||||||
| Common Stock |
500
|
160 736
|
160 736
|
200 920
|
200 995
|
201 645
|
|
| Retained Earnings |
1 593
|
1 858
|
7 736
|
14 795
|
21 144
|
23 845
|
|
| Additional Paid In Capital |
0
|
1 865
|
1 865
|
110 441
|
110 904
|
114 932
|
|
| Other Equity |
3 333
|
36
|
13
|
1
|
23
|
41
|
|
| Total Equity |
4 426
N/A
|
156 977
N/A
|
166 595
+6%
|
326 159
+96%
|
333 065
+2%
|
340 463
+2%
|
|
| Total Liabilities & Equity |
149 683
N/A
|
207 023
+38%
|
202 565
-2%
|
368 299
+82%
|
374 650
+2%
|
370 715
-1%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
8 037
|
8 037
|
8 037
|
8 037
|
8 040
|
8 066
|
|