Ikapharmindo Putramas Tbk PT
IDX:IKPM
Income Statement
Earnings Waterfall
Ikapharmindo Putramas Tbk PT
Income Statement
Ikapharmindo Putramas Tbk PT
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
731 034
N/A
|
412 069
-44%
|
405 031
-2%
|
392 289
-3%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(412 238)
|
(225 382)
|
(226 157)
|
(218 749)
|
|
| Gross Profit |
318 796
N/A
|
186 687
-41%
|
178 873
-4%
|
173 541
-3%
|
|
| Operating Income | |||||
| Operating Expenses |
(277 871)
|
(169 173)
|
(166 238)
|
(168 768)
|
|
| Selling, General & Administrative |
(276 296)
|
(167 176)
|
(165 150)
|
(168 479)
|
|
| Depreciation & Amortization |
0
|
(1 896)
|
(938)
|
(1 381)
|
|
| Other Operating Expenses |
(1 575)
|
(101)
|
(151)
|
1 092
|
|
| Operating Income |
40 925
N/A
|
17 514
-57%
|
12 635
-28%
|
4 773
-62%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(19 088)
|
(10 064)
|
(10 543)
|
(11 917)
|
|
| Non-Reccuring Items |
0
|
585
|
775
|
0
|
|
| Pre-Tax Income |
21 837
N/A
|
8 035
-63%
|
2 867
-64%
|
(7 144)
N/A
|
|
| Net Income | |||||
| Tax Provision |
(5 678)
|
(3 020)
|
(2 195)
|
(1 290)
|
|
| Income from Continuing Operations |
16 158
|
5 015
|
671
|
(8 433)
|
|
| Net Income (Common) |
16 158
N/A
|
5 015
-69%
|
671
-87%
|
(8 433)
N/A
|
|
| EPS (Diluted) |
9.59
N/A
|
2.98
-69%
|
0.4
-87%
|
-5.01
N/A
|
|