Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Indomobil Sukses Internasional Tbk PT banner

Indomobil Sukses Internasional Tbk PT
IDX:IMAS

Watchlist Manager
Indomobil Sukses Internasional Tbk PT Logo
Indomobil Sukses Internasional Tbk PT
IDX:IMAS
Watchlist
Price: 1 095 IDR 0.92% Market Closed
Market Cap: Rp4.4T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-28%
5Y
-80%
10Y
+40%
Investing Cash Flow
+
3Y
-485%
5Y
-135%
10Y
-177%
Financing Cash Flow
+
3Y
+96%
5Y
-
10Y
-

Cash Flow Statement
Indomobil Sukses Internasional Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(50 886)
(110 908)
(562 567)
(133 064)
(198 817)
(160 309)
382 425
(51 878)
(17 147)
(28 970)
(24 442)
(56 717)
(47 899)
(27 115)
(30 703)
(26 415)
(37 544)
(35 880)
(32 298)
(45 806)
(40 285)
(48 470)
(69 040)
(69 961)
(82 557)
(93 954)
(91 550)
(110 859)
(77 203)
(143 745)
(109 598)
(138 543)
(170 662)
(175 196)
(246 362)
(580 859)
(295 332)
(385 927)
(503 223)
(268 329)
(274 725)
(158 099)
(131 902)
(612 245)
(658 923)
(708 830)
(751 696)
(700 009)
(709 710)
(717 076)
(700 440)
(664 780)
(672 709)
(686 054)
(635 009)
(643 296)
(628 580)
(574 624)
(598 266)
(574 862)
(546 763)
(614 064)
(624 388)
(723 181)
(704 708)
(700 502)
(664 020)
(607 044)
(650 457)
(659 502)
(850 416)
(644 955)
(646 696)
(711 887)
(680 777)
(856 585)
(851 810)
(880 969)
(846 131)
(964 643)
(1 111 815)
(1 225 275)
(1 318 790)
(1 405 926)
(1 365 863)
(1 425 497)
(1 445 882)
(1 605 740)
(1 829 284)
(1 788 267)
(1 767 346)
Cash Interest Paid
(681 965)
(1 004 207)
(839 312)
(61 493)
299 083
644 669
(1 478 676)
(142 645)
(135 426)
(1 676 969)
(435 605)
(69 551)
(84 079)
530 452
2 020 098
(131 436)
(473 764)
730 316
(29 861)
(115 473)
211 255
(105 309)
(122 222)
(140 922)
(154 051)
(151 740)
(176 012)
(179 370)
(112 755)
(147 557)
(104 993)
(181 054)
(200 145)
(263 543)
(295 079)
(562 642)
(634 355)
(570 736)
(605 125)
(592 426)
(618 232)
(681 453)
(667 088)
(759 387)
(902 894)
(998 470)
(1 083 773)
(1 135 691)
(1 072 180)
(1 070 383)
(1 039 024)
(1 206 549)
(1 522 362)
(1 353 453)
(1 514 118)
(1 465 912)
(1 443 197)
(1 859 939)
(1 628 096)
(1 618 707)
(1 553 084)
(1 529 750)
(1 938 305)
(2 027 484)
(2 168 638)
(2 249 097)
(2 352 896)
(2 030 468)
(1 772 839)
(1 420 330)
(1 160 955)
(1 191 376)
(1 944 395)
(1 925 618)
(1 762 217)
(837 382)
(801 990)
(772 565)
(729 962)
(837 645)
(805 299)
(789 196)
(834 442)
(802 266)
(847 129)
(913 317)
(933 141)
(930 677)
(959 625)
(960 881)
(956 651)
Change in Working Capital
(168 492)
(302 522)
183 368
67 692
88 937
211 727
(88 916)
66 874
33 378
(19 075)
281 012
161 042
223 172
333 147
302 792
95 857
100 432
41 982
(45 112)
32 603
42 956
(273 912)
544 360
60 733
(133 328)
772 778
(12 710)
182 668
404 754
(1 093 989)
71 893
144 850
66 040
891 816
(551 322)
399 816
(184 806)
(709 225)
524 440
348 315
497 534
722 722
(602 150)
(1 674 784)
(1 854 219)
(1 812 276)
(1 854 211)
(1 498 459)
(1 495 618)
(1 661 489)
(1 810 967)
(1 739 093)
(1 640 219)
(1 677 467)
(1 443 255)
(1 656 588)
(1 725 211)
(1 838 927)
(1 837 068)
(1 708 162)
(1 599 452)
(1 501 557)
(1 622 702)
(1 936 075)
(2 379 282)
(2 338 354)
(3 025 275)
(1 917 793)
(1 709 273)
(1 566 660)
(534 961)
(1 386 284)
(1 114 274)
(840 984)
(1 135 187)
(1 910 356)
(2 182 676)
(2 960 033)
(3 527 490)
(1 916 362)
(1 609 269)
(1 253 180)
(1 671 850)
(1 820 548)
(2 049 249)
(2 014 298)
(1 567 121)
(1 326 492)
(1 198 480)
(1 699 449)
(1 295 914)
Cash from Operating Activities
(601 901)
N/A
(897 358)
-49%
(474 323)
+47%
(616 662)
-30%
(515 348)
+16%
(302 582)
+41%
(678 415)
-124%
(276 301)
+59%
(189 456)
+31%
(519 454)
-174%
(81 204)
+84%
(624 650)
-669%
(943 762)
-51%
(670 164)
+29%
(300 904)
+55%
(51 934)
+83%
(135 120)
-160%
(443 239)
-228%
(545 670)
-23%
(82 881)
+85%
(166 110)
-100%
225 514
N/A
(312 359)
N/A
(210 258)
+33%
23 973
N/A
196 150
+718%
488 796
+149%
772 184
+58%
408 003
-47%
(295 058)
N/A
(1 123 316)
-281%
(1 196 411)
-7%
(1 504 282)
-26%
(1 687 737)
-12%
(1 314 271)
+22%
(1 215 207)
+8%
(2 199 754)
-81%
(2 138 326)
+3%
(2 217 232)
-4%
(2 876 088)
-30%
(1 730 866)
+40%
(1 518 376)
+12%
(1 261 746)
+17%
(2 354 545)
-87%
(2 447 078)
-4%
(2 465 455)
-1%
(2 062 613)
+16%
525 682
N/A
993 358
+89%
746 982
-25%
390 646
-48%
793 372
+103%
672 866
-15%
1 226 560
+82%
157 172
-87%
118 811
-24%
(546 152)
N/A
(874 303)
-60%
768 410
N/A
(588 162)
N/A
(719 981)
-22%
(1 946 056)
-170%
(2 328 157)
-20%
(2 248 013)
+3%
(397 326)
+82%
(263 573)
+34%
(555 246)
-111%
(615 125)
-11%
(1 614 682)
-162%
822 085
N/A
2 793 863
+240%
3 451 002
+24%
3 319 110
-4%
3 154 551
-5%
1 623 912
-49%
2 438 825
+50%
2 049 601
-16%
369 224
-82%
753 543
+104%
1 899 857
+152%
738 963
-61%
1 439 637
+95%
477 369
-67%
(352 935)
N/A
(365 887)
-4%
691 155
N/A
976 591
+41%
511 100
-48%
1 757 799
+244%
(175 033)
N/A
545 089
N/A
Investing Cash Flow
Capital Expenditures
(61 037)
20 731
195 176
(113 119)
(143 758)
(151 062)
(224 093)
(174 143)
(136 604)
(162 722)
(96 031)
(122 256)
(121 019)
(97 467)
(115 948)
(77 287)
(69 794)
(49 734)
(30 406)
(96 196)
(119 136)
(129 779)
(132 748)
(151 212)
(124 599)
(134 050)
(133 280)
(113 510)
(126 820)
(131 514)
(236 848)
(234 876)
(325 518)
(311 429)
(236 345)
(441 879)
(668 080)
(963 453)
(1 202 150)
(1 314 818)
(1 281 131)
(1 312 490)
(1 307 982)
(1 140 565)
(1 111 949)
(992 885)
(886 017)
(796 289)
(735 660)
(716 947)
(777 660)
(873 806)
(942 304)
(860 841)
(853 898)
(830 640)
(923 932)
(1 097 112)
(1 163 206)
(1 326 176)
(1 527 230)
(1 630 519)
(2 127 550)
(2 334 629)
(4 117 583)
(4 122 291)
(4 560 157)
(4 349 157)
(2 280 999)
(2 031 394)
(1 838 541)
(1 371 480)
(1 425 680)
(1 524 694)
(784 747)
(1 694 321)
(1 837 748)
(1 928 771)
(1 900 413)
(1 900 956)
(1 991 749)
(2 221 690)
(2 444 592)
(2 277 227)
(2 139 262)
(2 049 553)
(1 907 688)
(1 964 881)
(2 107 530)
(2 264 899)
(2 685 779)
Other Items
1 259 748
1 290 372
1 093 816
133 635
82 117
22 889
306 669
302 843
273 747
360 266
285 257
(36 566)
(16 373)
(78 122)
(42 299)
52 059
925
47 383
6 886
86 414
118 722
(11 099)
45 325
(35 414)
80
302 742
(44 744)
155 870
(12 498)
(95 637)
228 036
(251 033)
(93 196)
(168 406)
(528 988)
(331 418)
(560 492)
(992 865)
(610 977)
(588 472)
(375 354)
(180 155)
(267 223)
117 808
110 217
311 321
474 355
49 640
118 245
219 098
(564 050)
(99 816)
(541 862)
(633 345)
(114 797)
(549 205)
(92 212)
(988)
196 475
195 403
148 646
(26 194)
(86 716)
(509 312)
548 537
(164 892)
130 182
523 170
(402 019)
528 989
257 868
152 392
200 236
(193 168)
150 361
246 411
255 411
1 541 899
1 266 767
(392 859)
(293 925)
(1 705 106)
(2 381 633)
(711 267)
(999 265)
(1 420 769)
(406 954)
(253 108)
(127 571)
1 069 322
(1 024 063)
Cash from Investing Activities
1 198 710
N/A
1 311 103
+9%
1 288 990
-2%
20 516
-98%
(61 639)
N/A
(128 173)
-108%
82 577
N/A
128 701
+56%
137 141
+7%
197 543
+44%
189 225
-4%
(158 822)
N/A
(137 391)
+13%
(175 589)
-28%
(158 247)
+10%
(25 229)
+84%
(68 872)
-173%
(2 352)
+97%
(23 521)
-900%
(9 782)
+58%
(414)
+96%
(140 877)
-33 928%
(87 423)
+38%
(186 627)
-113%
(124 519)
+33%
168 690
N/A
(178 025)
N/A
42 360
N/A
(139 318)
N/A
(227 151)
-63%
(8 813)
+96%
(485 909)
-5 414%
(418 714)
+14%
(479 835)
-15%
(765 333)
-59%
(773 297)
-1%
(1 228 572)
-59%
(1 956 318)
-59%
(1 813 126)
+7%
(1 903 290)
-5%
(1 656 486)
+13%
(1 492 645)
+10%
(1 575 205)
-6%
(1 022 757)
+35%
(1 001 732)
+2%
(681 564)
+32%
(411 662)
+40%
(746 650)
-81%
(617 415)
+17%
(497 850)
+19%
(1 341 710)
-170%
(973 622)
+27%
(1 484 167)
-52%
(1 494 186)
-1%
(968 696)
+35%
(1 379 845)
-42%
(1 016 143)
+26%
(1 098 100)
-8%
(966 731)
+12%
(1 130 773)
-17%
(1 378 584)
-22%
(1 656 712)
-20%
(2 214 266)
-34%
(2 843 942)
-28%
(3 569 046)
-25%
(4 287 184)
-20%
(4 429 975)
-3%
(3 825 986)
+14%
(2 683 018)
+30%
(1 502 405)
+44%
(1 580 673)
-5%
(1 219 088)
+23%
(1 225 444)
-1%
(1 717 862)
-40%
(634 386)
+63%
(1 447 910)
-128%
(1 582 337)
-9%
(386 872)
+76%
(633 646)
-64%
(2 293 815)
-262%
(2 285 674)
+0%
(3 926 796)
-72%
(4 826 225)
-23%
(2 988 494)
+38%
(3 138 527)
-5%
(3 470 322)
-11%
(2 314 642)
+33%
(2 217 989)
+4%
(2 235 101)
-1%
(1 195 577)
+47%
(3 709 842)
-210%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 765 278
2 765 278
5 355 128
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12 253
0
0
0
61 601
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(400 929)
(114 244)
864 752
383 916
462 812
494 722
411 195
352 323
349 426
386 079
609 286
721 540
1 026 453
795 685
213 917
(147 793)
(259 529)
70 295
378 855
101 384
175 321
163 657
433 140
518 941
323 987
142 605
(132 858)
(753 938)
(322 398)
360 986
490 821
831 786
1 327 503
1 338 435
(360 702)
278 368
(1 653 192)
2 370 083
4 071 185
4 309 438
5 813 980
2 874 736
2 666 700
2 540 951
2 902 746
2 221 751
1 627 309
480 484
6 318
(730 707)
1 265 458
803 030
2 329 052
1 433 849
1 437 617
1 636 232
921 182
1 944 289
86 344
644 398
1 046 778
2 265 868
3 006 394
5 424 409
4 885 999
5 142 868
6 200 480
4 495 497
4 856 073
3 745 247
1 575 770
1 319 518
(978 286)
(1 656 116)
761 370
890 726
1 567 700
1 640 109
213 438
2 922 491
3 245 320
3 964 307
5 711 437
4 057 616
4 876 585
4 642 617
6 112 605
3 472 947
2 646 116
3 374 496
1 704 140
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(84 312)
(95 839)
(96 755)
(145 592)
(61 775)
0
(51 978)
(42 206)
(43 393)
(46 863)
(69 219)
(58 059)
(56 377)
0
(73 667)
(58 612)
(90 612)
0
(45 321)
(32 000)
(79 408)
0
(79 477)
(92 186)
(37 652)
0
0
(47 160)
(42 779)
0
0
(61 331)
(58 689)
(63 227)
(136 027)
(111 653)
(152 657)
(149 864)
(117 064)
(222 143)
(163 888)
(173 172)
(134 642)
(90 908)
(182 808)
(172 269)
(171 042)
(253 358)
Other
(355 959)
(331 066)
(1 704 597)
90 057
19 108
(62 685)
86 008
(138 522)
(211 648)
(148 730)
(716 648)
43 530
218 173
232 676
182 772
144 099
156 916
185 668
337 053
29 895
88 376
(7 250)
231 059
12 354
(83 207)
(323 604)
(460 230)
7 173
72 725
(91 571)
733 415
906 042
599 422
1 372 041
823 261
64 414
264 149
57 355
(48 879)
(10 417)
27 992
(355 374)
(143 568)
880 187
890 528
1 175 095
951 197
(332 863)
(372 156)
(432 639)
(440 662)
(402 800)
(389 775)
(270 058)
(271 188)
(118 562)
(111 165)
(485 480)
(306 068)
916 122
919 896
1 257 589
1 639 440
(415 407)
(620 888)
(423 725)
(908 560)
326 375
142 134
(780 592)
(1 290 510)
(2 111 404)
(1 264 158)
(526 034)
(1 627 468)
(1 784 185)
(1 935 314)
(2 312 961)
(1 114 425)
(773 970)
(586 096)
(391 658)
(336 608)
(1 518 667)
(1 750 306)
(2 460 681)
(2 606 481)
(1 890 645)
(2 034 171)
(1 476 685)
(1 489 705)
Cash from Financing Activities
(756 890)
N/A
(445 311)
+41%
(839 846)
-89%
473 973
N/A
481 921
+2%
432 037
-10%
497 203
+15%
213 801
-57%
137 778
-36%
237 348
+72%
(107 363)
N/A
765 069
N/A
1 244 625
+63%
1 028 362
-17%
396 690
-61%
(3 694)
N/A
(102 612)
-2 678%
255 964
N/A
715 908
+180%
131 280
-82%
263 698
+101%
156 407
-41%
664 200
+325%
531 295
-20%
240 780
-55%
(181 000)
N/A
(593 088)
-228%
(746 766)
-26%
(249 674)
+67%
269 415
N/A
1 224 235
+354%
1 737 828
+42%
1 926 924
+11%
2 710 475
+41%
3 227 836
+19%
3 108 061
-4%
3 966 087
+28%
5 192 716
+31%
4 022 307
-23%
4 299 021
+7%
3 252 121
-24%
2 519 362
-23%
2 523 133
+0%
3 336 826
+32%
3 697 435
+11%
3 300 092
-11%
2 432 913
-26%
221 799
-91%
(280 133)
N/A
(1 079 370)
-285%
918 544
N/A
369 090
-60%
1 904 668
+416%
1 106 824
-42%
1 120 622
+1%
1 522 894
+36%
818 710
-46%
1 446 743
+77%
(216 736)
N/A
1 469 908
N/A
1 876 062
+28%
3 478 136
+85%
4 533 865
+30%
4 929 594
+9%
4 185 703
-15%
4 639 666
+11%
5 279 702
+14%
4 784 220
-9%
4 960 555
+4%
2 927 543
-41%
238 101
-92%
(834 665)
N/A
(1 609 266)
-93%
(1 548 972)
+4%
(251 472)
+84%
(952 148)
-279%
(430 841)
+55%
(808 879)
-88%
(1 012 640)
-25%
1 995 864
N/A
2 509 360
+26%
3 455 585
+38%
5 152 686
+49%
2 375 061
-54%
2 953 107
+24%
2 047 294
-31%
3 415 216
+67%
1 399 494
-59%
439 676
-69%
1 726 769
+293%
(38 923)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(60)
0
(111)
0
6 069
11 499
6 415
13 749
27 001
24 775
29 632
28 004
11 865
10 994
87 106
46 232
(201)
(1 488)
(93 924)
(61 173)
(15 970)
(19 779)
(5 276)
(5 648)
(7 537)
(2 213)
62 697
16 930
11 870
16 752
(38 109)
(40 202)
(120 016)
(109 808)
(106 388)
57 636
109 608
105 389
97 097
(19 527)
7 042
(16 061)
(18 598)
(18 989)
8 630
4 755
(18 928)
(46 683)
(36 508)
(65 870)
19 945
(26 052)
(68 230)
(20 416)
(71 099)
(19 163)
Net Change in Cash
(160 081)
N/A
(31 566)
+80%
(25 179)
+20%
(122 173)
-385%
(95 066)
+22%
1 282
N/A
(98 635)
N/A
66 201
N/A
85 463
+29%
(84 563)
N/A
658
N/A
(18 403)
N/A
163 472
N/A
182 609
+12%
(62 461)
N/A
(80 857)
-29%
(306 604)
-279%
(189 627)
+38%
146 717
N/A
38 617
-74%
97 174
+152%
241 044
+148%
264 418
+10%
134 410
-49%
140 234
+4%
183 840
+31%
(282 317)
N/A
67 778
N/A
19 011
-72%
(252 794)
N/A
92 106
N/A
55 508
-40%
3 928
-93%
542 903
+13 721%
1 148 232
+111%
1 119 497
-3%
537 761
-52%
1 097 961
+104%
(8 051)
N/A
(474 288)
-5 791%
(123 732)
+74%
(485 244)
-292%
(300 069)
+38%
(13 475)
+96%
273 400
N/A
182 705
-33%
(13 358)
N/A
12 697
N/A
106 804
+741%
(743 132)
N/A
13 712
N/A
188 640
+1 276%
1 091 879
+479%
745 274
-32%
247 925
-67%
245 889
-1%
(763 364)
N/A
(530 936)
+30%
(420 705)
+21%
(256 563)
+39%
(224 716)
+12%
(61 935)
+72%
8 372
N/A
(150 491)
N/A
236 083
N/A
50 799
-78%
254 280
+401%
223 093
-12%
553 047
+148%
2 140 837
+287%
1 508 926
-30%
1 506 857
0%
589 788
-61%
(15 186)
N/A
718 528
N/A
45 809
-94%
20 362
-56%
(845 125)
N/A
(911 732)
-8%
1 610 536
N/A
967 404
-40%
949 498
-2%
757 147
-20%
(1 002 876)
N/A
(617 177)
+38%
(711 928)
-15%
2 051 113
N/A
(375 625)
N/A
(58 042)
+85%
285 060
N/A
(3 222 839)
N/A
Free Cash Flow
Free Cash Flow
(662 938)
N/A
(876 627)
-32%
(279 147)
+68%
(729 781)
-161%
(659 106)
+10%
(453 644)
+31%
(902 508)
-99%
(450 444)
+50%
(326 060)
+28%
(682 176)
-109%
(177 235)
+74%
(746 906)
-321%
(1 064 781)
-43%
(767 631)
+28%
(416 852)
+46%
(129 221)
+69%
(204 914)
-59%
(492 973)
-141%
(576 076)
-17%
(179 077)
+69%
(285 246)
-59%
95 735
N/A
(445 107)
N/A
(361 470)
+19%
(100 626)
+72%
62 100
N/A
355 516
+472%
658 674
+85%
281 183
-57%
(426 572)
N/A
(1 360 164)
-219%
(1 431 287)
-5%
(1 829 800)
-28%
(1 999 166)
-9%
(1 550 616)
+22%
(1 657 086)
-7%
(2 867 834)
-73%
(3 101 779)
-8%
(3 419 382)
-10%
(4 190 906)
-23%
(3 011 997)
+28%
(2 830 866)
+6%
(2 569 728)
+9%
(3 495 110)
-36%
(3 559 027)
-2%
(3 458 340)
+3%
(2 948 630)
+15%
(270 607)
+91%
257 698
N/A
30 035
-88%
(387 014)
N/A
(80 433)
+79%
(269 438)
-235%
365 719
N/A
(696 726)
N/A
(711 829)
-2%
(1 470 084)
-107%
(1 971 415)
-34%
(394 796)
+80%
(1 914 338)
-385%
(2 247 211)
-17%
(3 576 575)
-59%
(4 455 706)
-25%
(4 582 643)
-3%
(4 514 908)
+1%
(4 385 864)
+3%
(5 115 403)
-17%
(4 964 281)
+3%
(3 895 681)
+22%
(1 209 309)
+69%
955 322
N/A
2 079 522
+118%
1 893 430
-9%
1 629 857
-14%
839 165
-49%
744 504
-11%
211 853
-72%
(1 559 547)
N/A
(1 146 869)
+26%
(1 099)
+100%
(1 252 786)
-113 893%
(782 053)
+38%
(1 967 223)
-152%
(2 630 162)
-34%
(2 505 149)
+5%
(1 358 398)
+46%
(931 097)
+31%
(1 453 781)
-56%
(349 731)
+76%
(2 439 932)
-598%
(2 140 690)
+12%

See Also

Summary
IMAS intrinsic value, competitors valuation, and company profile.
DCF Valuation
IMAS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IMAS stock valuation using valuation multiples.
Wall Street Estimates
IMAS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IMAS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.