IMJS Relative Valuation - Indomobil Multi Jasa Tbk PT

Watchlist Manager

Watchlist

Price: 234 IDR 32.95% Market Closed

Market Cap: Rp2.5T

I	Indomobil Multi Jasa Tbk PT IDX:IMJS	ID
B	Bank Hapoalim BM TASE:POLI	IL

Multiples-Based Value

The Multiples-Based Value for Indomobil Multi Jasa Tbk PT (IMJS) under the Base Case is 1 417.39 IDR. Compared with the current market price of 234 IDR, the stock appears Undervalued by 83%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

IMJS Multiples-Based Value

Undervaluation 83%

Multiples-Based Value

Price Rp234

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	I	Indomobil Multi Jasa Tbk PT IDX:IMJS	2.5T IDR	0.4	20.7	21.2	21.2
US		American Express Co NYSE:AXP	225.7B USD	2.9	21.1	25	28.2
US		Capital One Financial Corp NYSE:COF	126.9B USD	2.4	58.4	0	0
IN		Bajaj Finance Ltd NSE:BAJFINANCE	5.7T INR	7.1	31	25.1	25.8
US		Discover Financial Services NYSE:DFS	50.3B USD	2.3	9.1	0	0
US		Synchrony Financial NYSE:SYF	26.4B USD	1.4	7.6	0	0
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	2.4T INR	4.1	20.9	26	27
US		SoFi Technologies Inc NASDAQ:SOFI	23.9B USD	6.6	49.6	0	0
KZ	K	Kaspi.kz AO NASDAQ:KSPI	15.6B USD	0	0	0	0
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	1.4T INR	5.3	16.5	21.6	21.9
IN		Tata Capital Ltd NSE:TATACAP	1.3T INR	4.1	32	12.4	12.6

				Revenue Growth	P/S to Growth
ID	I	Indomobil Multi Jasa Tbk PT IDX:IMJS	Average P/S: 3.7 0.4	N/A	N/A
US		American Express Co NYSE:AXP	2.9	7%	0.4
US		Capital One Financial Corp NYSE:COF	2.4	10%	0.2
IN		Bajaj Finance Ltd NSE:BAJFINANCE	7.1	5%	1.4
US		Discover Financial Services NYSE:DFS	2.3	2%	1.1
US		Synchrony Financial NYSE:SYF	1.4	0%	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	4.1	-2%	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	6.6	24%	0.3
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	17%	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	5.3	2%	2.6
IN		Tata Capital Ltd NSE:TATACAP	4.1	-4%	N/A

				Earnings Growth	PEG
ID	I	Indomobil Multi Jasa Tbk PT IDX:IMJS	Average P/E: 26.7 20.7	N/A	N/A
US		American Express Co NYSE:AXP	21.1	14%	1.5
US		Capital One Financial Corp NYSE:COF	58.4	101%	0.6
IN		Bajaj Finance Ltd NSE:BAJFINANCE	31	23%	1.3
US		Discover Financial Services NYSE:DFS	9.1	1%	9.1
US		Synchrony Financial NYSE:SYF	7.6	5%	1.5
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	20.9	12%	1.7
US		SoFi Technologies Inc NASDAQ:SOFI	49.6	40%	1.2
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	13%	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	16.5	31%	0.5
IN		Tata Capital Ltd NSE:TATACAP	32	35%	0.9

				EBITDA Growth	EV/EBITDA to Growth
ID	I	Indomobil Multi Jasa Tbk PT IDX:IMJS	Average EV/EBITDA: 21.9 21.2	N/A	N/A
US		American Express Co NYSE:AXP	25	N/A	N/A
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	25.1	13%	1.9
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	26	7%	3.7
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	21.6	21%	1
IN		Tata Capital Ltd NSE:TATACAP	12.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ID	I	Indomobil Multi Jasa Tbk PT IDX:IMJS	Average EV/EBIT: 22.8 21.2	N/A	N/A
US		American Express Co NYSE:AXP	28.2	12%	2.4
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	25.8	20%	1.3
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	27	17%	1.6
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	21.9	28%	0.8
IN		Tata Capital Ltd NSE:TATACAP	12.6	-14%	N/A

Indomobil Multi Jasa Tbk PT
IDX:IMJS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IMJS Competitors Multiples
Indomobil Multi Jasa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indomobil Multi Jasa Tbk PT IDX:IMJS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IMJS Competitors Multiples Indomobil Multi Jasa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indomobil Multi Jasa Tbk PT
IDX:IMJS

IMJS Competitors Multiples
Indomobil Multi Jasa Tbk PT Competitors