DCF Value

The DCF Value for Royalindo Investa Wijaya Tbk PT (INDO) under the Base Case is 174.64 IDR. Compared with the current market price of 139 IDR, the stock appears Undervalued by 20% .

Key assumptions
INDO DCF Value
Base Case
Rp174.64
Undervaluation 20%
DCF Value
Price Rp139
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time