Watchlist Manager

Watchlist

Price: 158 IDR -0.63%

Market Cap: 3.2T IDR

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		419 952	523 494	609 001	396 794	416 543	412 661	413 588	390 164	365 115	345 673	356 684	370 839	354 610	363 350	371 599	376 663	395 795	417 686	441 212	478 997	498 079	530 799	542 697	548 530	586 928	567 562	571 748	573 326	583 028	619 464	665 565	739 709	826 029	915 302	980 197	1 017 925	998 257	972 403	955 106	948 839	954 776	993 029	1 001 686	1 003 222	1 003 503	1 023 767	1 081 318	1 018 539	1 005 605	1 010 370	984 650	1 089 038	1 184 527	1 156 875	1 181 090	1 168 134	1 197 930	1 182 289	1 098 607	1 043 586	926 921	874 302	832 392	739 140	631 787	609 542	623 867	679 519	767 757	807 389	840 132	913 758	735 660	746 426	754 000	981 979	961 981	972 596	941 168	910 069	873 978	793 145	731 583
Interest Income		829 027	1 035 617	1 229 971	854 471	959 772	1 072 042	1 193 539	1 273 265	1 272 561	1 227 926	1 184 017	1 130 790	1 087 858	1 069 425	1 069 606	1 110 174	1 202 911	1 358 589	1 495 272	1 591 086	1 612 139	1 576 068	1 527 895	1 489 228	1 505 178	1 499 922	1 510 722	1 530 153	1 544 765	1 610 453	1 713 980	1 798 083	1 859 222	1 884 351	1 880 825	1 911 514	1 940 361	1 994 392	2 049 418	2 149 846	2 249 421	2 340 014	2 421 086	2 438 332	2 415 224	2 423 688	2 448 999	2 338 314	2 268 276	2 230 369	2 189 051	2 298 892	2 398 933	2 348 170	2 327 805	2 263 133	2 263 784	2 251 239	2 172 747	2 111 554	1 976 522	1 890 656	1 803 809	1 726 607	1 688 028	1 693 521	1 668 385	1 608 484	1 534 022	1 442 195	1 412 404	1 439 858	0	0	404 156	1 484 753	1 155 220	1 582 093	1 611 354	1 646 064	1 682 349	1 668 535	1 675 078
Interest Expense		409 075	512 123	620 970	457 677	543 228	659 380	779 950	883 100	907 447	882 254	827 334	759 952	733 248	706 075	698 007	733 511	807 117	940 904	850 633	1 112 090	1 114 060	1 045 269	985 198	940 698	918 250	932 360	938 974	956 827	961 737	990 989	1 048 415	1 058 374	1 033 193	969 049	900 628	893 589	942 104	1 021 989	1 094 312	1 201 007	1 294 645	1 346 985	1 419 400	1 435 110	1 411 721	1 399 921	1 367 681	1 319 775	1 262 671	1 219 999	1 204 401	1 209 854	1 214 406	1 191 295	1 146 715	1 094 999	1 065 854	1 068 950	1 074 140	1 067 968	1 049 601	1 016 354	971 417	987 467	1 056 241	1 083 979	1 044 518	928 965	766 265	634 806	572 272	526 100	360 521	346 551	360 819	502 774	549 311	609 497	670 186	735 995	808 371	875 390	943 495
Non Interest Income		68 978	84 095	100 142	72 130	63 865	57 287	51 540	72 121	113 496	114 764	112 083	82 845	98 101	94 317	97 825	100 303	65 578	64 019	60 454	63 088	40 712	39 279	40 199	49 485	58 025	62 109	120 722	151 898	179 776	178 623	149 419	116 274	77 751	100 503	90 251	104 184	105 357	109 242	113 389	104 494	93 653	148 600	144 273	159 519	112 556	116 889	127 660	110 460	124 880	190 008	180 849	181 344	96 157	149 268	135 347	129 149	74 137	86 625	104 657	109 042	109 601	146 496	125 006	141 979	117 298	101 703	126 619	297 724	308 126	326 584	319 968	147 206	96 591	153 014	260 036	312 849	361 456	361 058	284 086	357 796	388 835	469 973	554 891
Revenue		488 930 N/A	607 589 +24%	709 143 +17%	468 924 -34%	480 408 +2%	469 948 -2%	465 128 -1%	462 285 -1%	478 611 +4%	460 437 -4%	468 767 +2%	453 684 -3%	452 711 0%	457 667 +1%	469 424 +3%	476 966 +2%	461 373 -3%	481 705 +4%	501 666 +4%	542 085 +8%	538 791 -1%	570 078 +6%	582 896 +2%	598 015 +3%	644 953 +8%	629 671 -2%	692 470 +10%	725 224 +5%	762 804 +5%	798 087 +5%	814 984 +2%	855 983 +5%	903 780 +6%	1 015 805 +12%	1 070 448 +5%	1 122 109 +5%	1 103 614 -2%	1 081 645 -2%	1 068 495 -1%	1 053 333 -1%	1 048 429 0%	1 141 629 +9%	1 145 959 +0%	1 162 741 +1%	1 116 059 -4%	1 140 656 +2%	1 208 978 +6%	1 128 999 -7%	1 130 485 +0%	1 200 378 +6%	1 165 499 -3%	1 270 382 +9%	1 280 684 +1%	1 306 143 +2%	1 316 437 +1%	1 297 283 -1%	1 272 067 -2%	1 268 914 0%	1 203 264 -5%	1 152 628 -4%	1 036 522 -10%	1 020 798 -2%	957 398 -6%	881 119 -8%	749 085 -15%	711 245 -5%	750 486 +6%	977 243 +30%	1 075 883 +10%	1 133 973 +5%	1 160 100 +2%	1 060 964 -9%	832 251 -22%	899 440 +8%	1 014 036 +13%	1 294 828 +28%	1 323 437 +2%	1 333 654 +1%	1 225 254 -8%	1 267 865 +3%	1 262 813 0%	1 263 118 +0%	1 286 474 +2%
Pre-Tax Income
Loan Loss Provision		23 527	15 935	(17 415)	20 033	(7 092)	(1 500)	(4 650)	(166)	(25 000)	(33 200)	(33 200)	(31 700)	(6 832)	1 368	1 368	(307)	(175)	(175)	(2 175)	(14 000)	(40 250)	(56 134)	(61 134)	(49 134)	(24 028)	(8 144)	(18 144)	(58 144)	(91 529)	(101 829)	(91 829)	(56 829)	(118 899)	(149 999)	(146 499)	(151 499)	(63 137)	(28 807)	(25 307)	(24 230)	(54 486)	(89 525)	(135 625)	(134 710)	(105 371)	(64 360)	(21 693)	(26 641)	(58 026)	(70 093)	(96 254)	(117 273)	(130 371)	(134 814)	(144 405)	(148 849)	(183 706)	(189 761)	(176 002)	(160 952)	(228 415)	(60 934)	(2 302)	89 312	253 508	112 249	147 584	(168 597)	0	40 587	(143 193)	69 136	(176 423)	(88 022)	(42 066)	(15 835)	8 182	20 889	12 059	(35 856)	(22 048)	(23 071)	(20 315)
Non Interest Expense		(423 822)	(520 925)	(619 136)	(443 402)	(441 967)	(440 213)	(427 489)	(434 506)	(411 769)	(384 274)	(391 994)	(379 558)	(414 620)	(424 591)	(436 708)	(438 868)	(420 869)	(441 803)	(455 166)	(474 464)	(434 133)	(441 962)	(443 622)	(450 600)	(503 373)	(499 310)	(519 344)	(517 961)	(545 537)	(564 571)	(593 674)	(657 950)	(645 071)	(682 989)	(719 762)	(713 241)	(746 864)	(766 888)	(752 004)	(792 897)	(813 777)	(860 943)	(878 171)	(903 818)	(926 430)	(1 017 003)	(1 102 477)	(1 054 245)	(980 035)	(1 039 290)	(981 126)	(1 046 346)	(1 063 387)	(1 096 001)	(1 112 530)	(1 090 399)	(1 014 025)	(1 010 310)	(970 035)	(947 935)	(884 446)	(1 045 197)	(1 046 610)	(1 059 872)	(972 170)	(799 516)	(869 232)	(781 182)	(1 279 343)	(1 362 046)	(1 201 364)	(1 278 313)	(563 679)	(682 869)	(846 185)	(1 095 636)	(1 145 133)	(1 188 246)	(1 052 735)	(1 042 254)	(1 064 576)	(1 060 831)	(1 139 222)
Pre-Tax Income		88 635 N/A	102 600 +16%	72 593 -29%	45 556 -37%	31 350 -31%	28 236 -10%	32 990 +17%	27 614 -16%	41 843 +52%	42 964 +3%	43 574 +1%	42 427 -3%	31 258 -26%	34 444 +10%	34 084 -1%	37 791 +11%	40 329 +7%	39 727 -1%	44 325 +12%	53 621 +21%	64 408 +20%	71 982 +12%	78 140 +9%	98 281 +26%	117 551 +20%	122 216 +4%	154 981 +27%	149 118 -4%	125 738 -16%	131 687 +5%	129 481 -2%	141 204 +9%	139 810 -1%	182 817 +31%	204 187 +12%	257 369 +26%	293 613 +14%	285 950 -3%	291 184 +2%	236 206 -19%	180 166 -24%	191 161 +6%	132 163 -31%	124 213 -6%	84 258 -32%	59 293 -30%	84 808 +43%	48 113 -43%	92 424 +92%	90 995 -2%	88 119 -3%	106 763 +21%	86 926 -19%	75 328 -13%	59 502 -21%	58 035 -2%	74 336 +28%	68 843 -7%	57 227 -17%	43 741 -24%	(76 339) N/A	(85 333) -12%	(91 514) -7%	(89 441) +2%	30 423 N/A	23 978 -21%	28 838 +20%	27 464 -5%	(203 460) N/A	(187 486) +8%	(184 457) +2%	(148 213) +20%	92 149 N/A	128 549 +40%	125 785 -2%	183 357 +46%	186 486 +2%	166 297 -11%	184 578 +11%	189 755 +3%	176 189 -7%	179 216 +2%	126 937 -29%
Net Income
Tax Provision		(6 572)	(7 323)	(8 697)	(12 793)	(8 817)	(8 066)	(10 386)	(9 710)	(11 063)	(15 205)	(15 540)	(15 727)	(16 198)	(14 507)	(19 212)	(14 628)	(18 479)	(19 597)	(17 376)	(24 927)	(22 550)	(24 232)	(25 987)	(25 999)	(33 882)	(37 690)	(36 581)	(40 184)	(25 308)	(26 003)	(28 970)	(30 318)	(6 461)	(1 113)	2 489	(8 210)	(70 808)	(72 278)	(88 478)	(82 474)	(67 790)	(78 880)	(72 735)	(59 615)	(12 964)	(4 055)	(983)	10 944	(19 581)	(16 959)	(10 287)	(30 291)	(18 825)	(20 423)	(25 788)	(21 502)	(20 716)	(22 649)	(13 863)	(8 098)	17 994	25 172	26 749	27 251	(9 051)	(7 263)	(5 426)	(4 790)	35 397	35 397	35 397	35 397	0	0	0	(36 604)	(36 604)	(36 604)	(36 604)	(37 281)	(41 866)	(46 663)	(45 796)
Income from Continuing Operations		82 062	95 276	63 895	32 762	22 533	20 170	22 604	17 904	30 780	27 759	28 034	26 700	15 060	19 937	14 872	23 163	21 850	20 130	26 949	28 694	41 858	47 750	52 153	72 282	83 669	84 526	118 400	108 934	100 430	105 683	100 510	110 885	133 349	181 704	206 676	249 159	222 805	213 672	202 706	153 732	112 376	112 281	59 428	64 598	71 294	55 238	83 825	59 057	72 843	74 036	77 832	76 472	68 101	54 905	33 714	36 533	53 620	46 194	43 364	35 643	(58 345)	(60 161)	(64 765)	(62 190)	21 372	16 715	23 412	22 674	(168 063)	(152 089)	(149 060)	(112 816)	92 149	128 549	125 785	146 753	149 882	129 693	147 974	152 474	134 323	132 553	81 141
Income to Minority Interest		10	15	15	17	17	11	2	1	4	6	14	14	10	10	10	13	24	20	17	12	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		82 072 N/A	95 291 +16%	63 910 -33%	32 779 -49%	22 550 -31%	20 181 -11%	22 606 +12%	17 905 -21%	30 784 +72%	27 765 -10%	28 048 +1%	26 714 -5%	15 070 -44%	19 947 +32%	14 882 -25%	23 176 +56%	21 874 -6%	20 150 -8%	26 966 +34%	28 706 +6%	41 858 +46%	47 751 +14%	52 154 +9%	72 282 +39%	83 669 +16%	84 526 +1%	118 400 +40%	108 934 -8%	100 430 -8%	105 683 +5%	100 510 -5%	110 885 +10%	133 349 +20%	181 704 +36%	206 676 +14%	249 159 +21%	222 805 -11%	213 672 -4%	202 706 -5%	153 732 -24%	112 376 -27%	112 281 0%	59 428 -47%	64 598 +9%	71 294 +10%	55 238 -23%	83 825 +52%	59 057 -30%	72 843 +23%	74 035 +2%	77 832 +5%	76 472 -2%	68 101 -11%	54 906 -19%	33 714 -39%	36 533 +8%	53 620 +47%	46 194 -14%	43 364 -6%	35 643 -18%	(58 345) N/A	(60 161) -3%	(64 765) -8%	(62 190) +4%	21 372 N/A	16 715 -22%	23 412 +40%	22 674 -3%	(168 063) N/A	(152 089) +10%	(149 060) +2%	(112 816) +24%	92 149 N/A	128 549 +40%	125 785 -2%	146 753 +17%	149 882 +2%	129 693 -13%	147 974 +14%	152 474 +3%	134 323 -12%	132 553 -1%	81 141 -39%
EPS (Diluted)		15.2 N/A	17.64 +16%	11.83 -33%	6 -49%	4.18 -30%	3.73 -11%	4.18 +12%	3.31 -21%	5.7 +72%	5.14 -10%	4.4 -14%	4.49 +2%	2.56 -43%	3.39 +32%	2.49 -27%	3.94 +58%	2.55 -35%	2.34 -8%	3.14 +34%	3.31 +5%	4.88 +47%	5.57 +14%	6.08 +9%	8.42 +38%	9.76 +16%	9.85 +1%	13.8 +40%	12.7 -8%	11.71 -8%	12.32 +5%	11.72 -5%	12.93 +10%	15.55 +20%	13.88 -11%	15.79 +14%	19.03 +21%	17.02 -11%	16.32 -4%	15.48 -5%	11.74 -24%	8.59 -27%	8.57 0%	4.54 -47%	4.93 +9%	5.45 +11%	4.23 -22%	6.41 +52%	4.52 -29%	5.47 +21%	4.68 -14%	4.92 +5%	4.84 -2%	4.31 -11%	3.46 -20%	2.12 -39%	2.3 +8%	3.39 +47%	2.92 -14%	2.74 -6%	2.25 -18%	-3.69 N/A	-3.81 -3%	-4.1 -8%	-3.93 +4%	1.35 N/A	1.06 -21%	1.47 +39%	1.41 -4%	-8.31 N/A	-7.52 +10%	-7.37 +2%	-5.58 +24%	4.56 N/A	6.36 +39%	6.22 -2%	7.26 +17%	7.41 +2%	6.41 -13%	7.32 +14%	7.54 +3%	6.64 -12%	6.55 -1%	4.01 -39%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.