S

Sumber Sinergi Makmur PT Tbk
IDX:IOTF

Watchlist Manager
Sumber Sinergi Makmur PT Tbk
IDX:IOTF
Watchlist
Price: 70 IDR -6.67%
Market Cap: Rp370.3B

Cash Flow Statement

Cash Flow Statement
Sumber Sinergi Makmur PT Tbk

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Interest Paid
(1 143)
(1 364)
(1 473)
(1 504)
(1 869)
(1 446)
(1 431)
(1 543)
(1 570)
Change in Working Capital
(13 098)
(15 897)
(17 110)
(16 899)
(21 522)
(18 113)
(18 856)
(18 743)
(16 960)
Cash from Operating Activities
(6 198)
N/A
(134 130)
-2 064%
(145 662)
-9%
(141 194)
+3%
(141 123)
+0%
8 720
N/A
19 486
+123%
18 767
-4%
48 491
+158%
Investing Cash Flow
Capital Expenditures
(37 814)
(5 662)
(1 973)
(2 608)
(2 652)
(23 005)
(22 431)
(23 001)
(22 997)
Cash from Investing Activities
(37 814)
N/A
(5 662)
+85%
(1 973)
+65%
(2 608)
-32%
(2 652)
-2%
(23 005)
-768%
(22 431)
+2%
(23 001)
-3%
(22 997)
+0%
Financing Cash Flow
Net Issuance of Common Stock
41 600
148 011
144 635
145 589
145 589
1 339
0
1 621
385
Net Issuance of Debt
8 378
6 956
3 625
(1 772)
(1 823)
3 161
3 869
5 338
5 320
Other
(4 654)
(562)
0
(562)
(562)
(1 814)
0
0
0
Cash from Financing Activities
45 323
N/A
154 404
+241%
147 697
-4%
143 255
-3%
143 204
0%
2 686
-98%
3 393
+26%
5 145
+52%
3 891
-24%
Change in Cash
Net Change in Cash
1 311
N/A
14 613
+1 014%
62
-100%
(548)
N/A
(571)
-4%
(11 599)
-1 931%
449
N/A
911
+103%
29 384
+3 127%
Free Cash Flow
Free Cash Flow
(44 012)
N/A
(139 792)
-218%
(147 635)
-6%
(143 802)
+3%
(143 775)
+0%
(14 285)
+90%
(2 945)
+79%
(4 234)
-44%
25 494
N/A