IDR
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
314.3B 422.1B 521.8B 523.2B 356.5B 516.8B 726.6B 735.2B 824.6B 930B
(151.3B) (215.3B) (271.8B) (305.6B) (280.8B) (318.6B) (379.7B) (408.7B) (477.1B) (530.7B)
163B 206.8B 250B 217.6B 75.7B 198.2B 346.8B 326.5B 347.5B 399.3B
(37B) (41.1B) (69.7B) (88.5B) (93.5B) (85.1B) (98.8B) (80.7B) (89.9B) (97.6B)
(35.4B) (50.5B) (54.1B) (76.8B) (89.7B) (76.7B) (91.8B) (81.2B) (97.3B) (108.6B)
— — (4.7B) (4.2B) (3.7B) (3.6B) (3.1B) (3.3B) (3.5B) (2.3B)
(1.6B) 9.4B (10.9B) (7.5B) (38m) (4.8B) (3.8B) 3.8B 10.9B 13.3B
126B 165.7B 180.3B 129.1B (17.8B) 113.1B 248.1B 245.7B 257.7B 301.7B
8.1B 9B 40.3B 41.4B (18.8B) (31.9B) (32.1B) (8.4B) 13.3B 23.1B
— — — — 51.1B 54.5B 58.6B 46.4B 31.8B 34.1B
— — — — — — (3B) (534.3m) (1.1B) (800.4m)
— — — (279.8m) — — — — — —
134.1B 174.7B 220.6B 170.2B (36.6B) 81.2B 213B 236.8B 269.8B 323.9B
(35.8B) (44.6B) (50.4B) (34.9B) 12.9B (21.2B) (51.3B) (46B) (57.6B) (67.4B)
98.4B 130.2B 170.2B 135.3B (23.8B) 60.1B 161.7B 190.9B 212.2B 256.5B
98.4B 130.2B 170.2B 135.3B (23.8B) 60.1B 161.7B 190.9B 212.2B 256.5B
75.13 99.41 144.23 74.41 (13.07) 33.03 88.94 104.96 116.71 141.07