Indonesia Kendaraan Terminal Tbk PT
IDX:IPCC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
710
1 410
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Indonesia Kendaraan Terminal Tbk PT
Income Statement
Indonesia Kendaraan Terminal Tbk PT
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
10 128
|
20 367
|
0
|
51 119
|
0
|
26 722
|
0
|
54 453
|
40 858
|
28 528
|
43 198
|
58 598
|
59 839
|
61 412
|
54 246
|
46 424
|
38 779
|
30 690
|
31 208
|
31 794
|
0
|
0
|
0
|
|
| Revenue |
521 836
N/A
|
524 118
+0%
|
500 260
-5%
|
497 553
-1%
|
523 219
+5%
|
529 738
+1%
|
470 205
-11%
|
412 932
-12%
|
356 532
-14%
|
352 527
-1%
|
414 133
+17%
|
455 072
+10%
|
516 837
+14%
|
546 959
+6%
|
585 889
+7%
|
677 405
+16%
|
726 573
+7%
|
767 679
+6%
|
791 197
+3%
|
766 395
-3%
|
735 205
-4%
|
719 691
-2%
|
728 506
+1%
|
772 867
+6%
|
824 596
+7%
|
852 230
+3%
|
879 884
+3%
|
899 012
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(271 837)
|
(268 007)
|
(271 149)
|
(302 855)
|
(305 575)
|
(325 355)
|
(329 332)
|
(293 614)
|
(280 822)
|
(289 058)
|
(303 598)
|
(311 049)
|
(318 590)
|
(313 344)
|
(339 770)
|
(370 443)
|
(379 727)
|
(400 193)
|
(400 921)
|
(403 920)
|
(408 728)
|
(421 356)
|
(438 606)
|
(463 831)
|
(477 079)
|
(497 721)
|
(499 086)
|
(505 538)
|
|
| Gross Profit |
249 998
N/A
|
256 113
+2%
|
229 111
-11%
|
194 697
-15%
|
217 644
+12%
|
204 383
-6%
|
140 873
-31%
|
119 318
-15%
|
75 711
-37%
|
63 469
-16%
|
110 535
+74%
|
144 023
+30%
|
198 247
+38%
|
233 616
+18%
|
246 119
+5%
|
306 962
+25%
|
346 847
+13%
|
367 486
+6%
|
390 276
+6%
|
362 475
-7%
|
326 477
-10%
|
298 335
-9%
|
289 900
-3%
|
309 036
+7%
|
347 517
+12%
|
354 509
+2%
|
380 798
+7%
|
393 475
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(69 703)
|
(69 678)
|
(76 908)
|
(76 080)
|
(88 549)
|
(102 060)
|
(98 541)
|
(155 602)
|
(93 493)
|
(93 729)
|
(94 268)
|
(94 378)
|
(85 119)
|
(82 894)
|
(89 174)
|
(35 262)
|
(98 760)
|
(108 950)
|
(118 023)
|
(99 119)
|
(80 735)
|
(74 705)
|
(57 664)
|
(72 617)
|
(89 863)
|
(84 573)
|
(93 571)
|
(98 557)
|
|
| Selling, General & Administrative |
(54 107)
|
(53 144)
|
(58 033)
|
(59 133)
|
(76 838)
|
(84 818)
|
(78 821)
|
(82 816)
|
(89 711)
|
(76 531)
|
(79 406)
|
(78 107)
|
(76 678)
|
(72 056)
|
(88 103)
|
(88 416)
|
(91 764)
|
(90 609)
|
(92 024)
|
(76 564)
|
(81 178)
|
(69 832)
|
(51 646)
|
(67 250)
|
(97 314)
|
(94 982)
|
(106 372)
|
(112 595)
|
|
| Depreciation & Amortization |
(4 677)
|
(2 708)
|
(4 487)
|
(5 290)
|
(4 201)
|
(10 540)
|
(18 297)
|
(33 504)
|
(3 744)
|
(34 458)
|
(25 312)
|
(25 017)
|
(3 637)
|
(24 511)
|
(24 190)
|
(11 394)
|
(3 148)
|
(12 123)
|
(20 104)
|
(16 578)
|
(3 337)
|
(10 871)
|
(3 386)
|
(3 333)
|
(3 486)
|
(2 582)
|
(2 785)
|
(2 872)
|
|
| Other Operating Expenses |
(10 920)
|
(13 826)
|
(14 388)
|
(11 657)
|
(7 511)
|
(6 702)
|
(1 423)
|
(39 282)
|
(38)
|
17 259
|
10 451
|
8 746
|
(4 804)
|
13 672
|
23 118
|
64 548
|
(3 848)
|
(6 218)
|
(5 895)
|
(5 978)
|
3 781
|
5 997
|
(2 632)
|
(2 034)
|
10 937
|
12 991
|
15 586
|
16 911
|
|
| Operating Income |
180 295
N/A
|
186 433
+3%
|
152 203
-18%
|
118 618
-22%
|
129 095
+9%
|
102 323
-21%
|
42 332
-59%
|
(36 284)
N/A
|
(17 782)
+51%
|
(30 260)
-70%
|
16 267
N/A
|
49 645
+205%
|
113 128
+128%
|
150 721
+33%
|
156 945
+4%
|
271 700
+73%
|
248 087
-9%
|
258 536
+4%
|
272 253
+5%
|
263 356
-3%
|
245 742
-7%
|
223 629
-9%
|
232 236
+4%
|
236 419
+2%
|
257 654
+9%
|
269 936
+5%
|
287 228
+6%
|
294 918
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
40 258
|
48 554
|
58 817
|
53 300
|
41 403
|
28 404
|
14 552
|
33 656
|
(18 848)
|
(10 828)
|
(30 079)
|
(27 557)
|
(31 887)
|
(46 591)
|
(33 894)
|
(74 781)
|
(32 070)
|
(25 677)
|
(24 147)
|
(15 590)
|
(8 388)
|
(4 175)
|
6 007
|
9 021
|
13 257
|
16 907
|
21 113
|
24 441
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 031)
|
0
|
0
|
0
|
(534)
|
0
|
0
|
0
|
(1 065)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(280)
|
(282)
|
(285)
|
(286)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(4)
|
0
|
(2)
|
0
|
7
|
7
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
220 553
N/A
|
234 988
+7%
|
211 020
-10%
|
171 918
-19%
|
170 218
-1%
|
130 444
-23%
|
56 600
-57%
|
(2 914)
N/A
|
(36 630)
-1 157%
|
(41 094)
-12%
|
(13 818)
+66%
|
22 082
N/A
|
81 241
+268%
|
104 126
+28%
|
123 050
+18%
|
196 918
+60%
|
212 987
+8%
|
232 866
+9%
|
248 113
+7%
|
247 774
0%
|
236 820
-4%
|
219 455
-7%
|
238 243
+9%
|
245 440
+3%
|
269 846
+10%
|
286 843
+6%
|
308 341
+7%
|
319 358
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(50 372)
|
(53 968)
|
(45 140)
|
(37 013)
|
(34 916)
|
(23 815)
|
(12 103)
|
(5 878)
|
12 857
|
14 808
|
5 114
|
3 473
|
(21 185)
|
(26 697)
|
(32 410)
|
(44 563)
|
(51 262)
|
(64 071)
|
(52 887)
|
(53 002)
|
(45 966)
|
(32 546)
|
(45 618)
|
(48 504)
|
(57 630)
|
(61 844)
|
(62 966)
|
(64 870)
|
|
| Income from Continuing Operations |
170 181
|
181 020
|
165 880
|
134 905
|
135 302
|
106 629
|
44 496
|
(8 793)
|
(23 773)
|
(26 286)
|
(8 703)
|
25 555
|
60 056
|
77 429
|
90 640
|
152 355
|
161 725
|
168 795
|
195 226
|
194 772
|
190 855
|
186 909
|
192 625
|
196 936
|
212 216
|
224 999
|
245 375
|
254 489
|
|
| Net Income (Common) |
170 181
N/A
|
181 020
+6%
|
165 880
-8%
|
134 905
-19%
|
135 302
+0%
|
106 629
-21%
|
44 496
-58%
|
(8 793)
N/A
|
(23 773)
-170%
|
(26 286)
-11%
|
(8 703)
+67%
|
25 555
N/A
|
60 056
+135%
|
77 429
+29%
|
90 640
+17%
|
152 355
+68%
|
161 725
+6%
|
168 795
+4%
|
195 226
+16%
|
194 772
0%
|
190 855
-2%
|
186 909
-2%
|
192 625
+3%
|
196 936
+2%
|
212 216
+8%
|
224 999
+6%
|
245 375
+9%
|
254 489
+4%
|
|
| EPS (Diluted) |
144.23
N/A
|
99.55
-31%
|
91.23
-8%
|
74.17
-19%
|
74.41
+0%
|
58.64
-21%
|
24.47
-58%
|
-4.83
N/A
|
-13.07
-171%
|
-14.46
-11%
|
-4.79
+67%
|
14.05
N/A
|
33.03
+135%
|
42.58
+29%
|
49.84
+17%
|
83.78
+68%
|
88.94
+6%
|
92.83
+4%
|
107.36
+16%
|
107.11
0%
|
104.96
-2%
|
102.79
-2%
|
105.93
+3%
|
108.3
+2%
|
116.71
+8%
|
123.74
+6%
|
134.95
+9%
|
139.96
+4%
|
|