Jasa Armada Indonesia Tbk PT
IDX:IPCM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
248
366
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Jasa Armada Indonesia Tbk PT
Income Statement
Jasa Armada Indonesia Tbk PT
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 050
|
2 437
|
4 559
|
5 279
|
4 873
|
3 990
|
2 984
|
2 640
|
2 247
|
1 929
|
1 595
|
1 291
|
1 584
|
1 891
|
2 717
|
0
|
3 216
|
3 259
|
11 133
|
0
|
0
|
0
|
|
| Revenue |
746 653
N/A
|
755 333
+1%
|
742 320
-2%
|
1 112 667
+50%
|
727 051
-35%
|
1 077 572
+48%
|
1 054 116
-2%
|
672 931
-36%
|
681 677
+1%
|
711 744
+4%
|
692 869
-3%
|
700 139
+1%
|
696 561
-1%
|
696 969
+0%
|
751 346
+8%
|
786 496
+5%
|
820 161
+4%
|
848 714
+3%
|
855 318
+1%
|
891 126
+4%
|
980 168
+10%
|
1 058 671
+8%
|
1 119 527
+6%
|
1 167 228
+4%
|
1 138 537
-2%
|
1 140 342
+0%
|
1 169 732
+3%
|
1 227 047
+5%
|
1 345 030
+10%
|
1 407 070
+5%
|
1 460 281
+4%
|
1 491 778
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(499 247)
|
(505 640)
|
(476 543)
|
(750 414)
|
(499 772)
|
(747 351)
|
(738 357)
|
(497 307)
|
(476 970)
|
(498 367)
|
(481 604)
|
(473 767)
|
(470 487)
|
(471 173)
|
(512 064)
|
(519 699)
|
(572 345)
|
(586 572)
|
(609 633)
|
(657 545)
|
(677 622)
|
(753 276)
|
(795 043)
|
(836 025)
|
(798 762)
|
(807 674)
|
(835 243)
|
(881 657)
|
(926 893)
|
(968 789)
|
(1 019 103)
|
(1 029 211)
|
|
| Gross Profit |
247 407
N/A
|
249 694
+1%
|
265 778
+6%
|
362 254
+36%
|
227 279
-37%
|
330 221
+45%
|
315 759
-4%
|
175 623
-44%
|
204 707
+17%
|
213 377
+4%
|
211 264
-1%
|
226 372
+7%
|
226 074
0%
|
225 796
0%
|
239 282
+6%
|
266 798
+11%
|
247 816
-7%
|
262 142
+6%
|
245 686
-6%
|
233 580
-5%
|
302 547
+30%
|
305 394
+1%
|
324 484
+6%
|
331 203
+2%
|
339 776
+3%
|
332 668
-2%
|
334 489
+1%
|
345 389
+3%
|
418 137
+21%
|
438 281
+5%
|
441 178
+1%
|
462 567
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(80 426)
|
(82 812)
|
(100 821)
|
(138 188)
|
(126 659)
|
(184 003)
|
(179 876)
|
(114 996)
|
(93 615)
|
(103 222)
|
(99 915)
|
(118 315)
|
(137 208)
|
(134 406)
|
(138 421)
|
(146 003)
|
(88 171)
|
(94 405)
|
(78 997)
|
(57 518)
|
(128 553)
|
(125 024)
|
(126 371)
|
(132 567)
|
(156 012)
|
(157 587)
|
(160 730)
|
(165 798)
|
(209 070)
|
(222 422)
|
(216 379)
|
(226 047)
|
|
| Selling, General & Administrative |
(79 891)
|
(82 297)
|
(100 515)
|
(124 996)
|
(115 952)
|
(155 437)
|
(151 495)
|
(99 604)
|
(105 724)
|
(115 048)
|
(111 353)
|
(130 118)
|
(106 086)
|
(102 857)
|
(111 997)
|
(118 748)
|
(91 018)
|
(97 053)
|
(77 082)
|
(58 108)
|
(127 357)
|
(124 197)
|
(127 053)
|
(131 853)
|
(159 694)
|
(160 509)
|
(162 026)
|
(166 380)
|
(197 092)
|
(218 866)
|
(213 526)
|
(223 589)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(461)
|
(691)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 844)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(535)
|
(515)
|
(306)
|
(13 191)
|
(10 707)
|
(28 567)
|
(28 380)
|
(15 392)
|
12 109
|
11 826
|
11 899
|
12 494
|
(31 122)
|
(31 548)
|
(26 424)
|
(27 255)
|
2 847
|
2 648
|
(1 915)
|
589
|
(1 195)
|
(826)
|
683
|
(714)
|
3 682
|
2 922
|
1 296
|
582
|
(2 134)
|
(3 557)
|
(2 853)
|
(2 459)
|
|
| Operating Income |
166 981
N/A
|
166 881
0%
|
164 956
-1%
|
224 065
+36%
|
100 620
-55%
|
146 217
+45%
|
135 883
-7%
|
60 627
-55%
|
111 092
+83%
|
110 155
-1%
|
111 350
+1%
|
108 056
-3%
|
88 866
-18%
|
91 390
+3%
|
100 861
+10%
|
120 795
+20%
|
159 645
+32%
|
167 737
+5%
|
166 689
-1%
|
176 062
+6%
|
173 994
-1%
|
180 370
+4%
|
198 113
+10%
|
198 636
+0%
|
183 763
-7%
|
175 081
-5%
|
173 759
-1%
|
179 591
+3%
|
209 067
+16%
|
215 859
+3%
|
224 799
+4%
|
236 519
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 363
|
6 306
|
11 613
|
26 027
|
20 421
|
31 464
|
28 895
|
22 293
|
21 290
|
24 228
|
25 429
|
23 066
|
22 882
|
17 359
|
17 393
|
16 052
|
11 346
|
11 206
|
11 796
|
11 334
|
12 568
|
13 806
|
12 298
|
12 316
|
12 237
|
11 684
|
11 348
|
11 674
|
5 136
|
6 235
|
6 824
|
6 352
|
|
| Total Other Income |
(83)
|
(262)
|
(241)
|
(439)
|
(209)
|
(217)
|
(218)
|
(99)
|
(155)
|
(159)
|
(158)
|
(84)
|
(59)
|
(56)
|
(62)
|
(57)
|
(25)
|
(28)
|
(294)
|
(415)
|
(523)
|
(557)
|
(284)
|
(164)
|
(56)
|
(16)
|
(16)
|
(15)
|
(15)
|
(18)
|
(19)
|
(35)
|
|
| Pre-Tax Income |
168 261
N/A
|
172 926
+3%
|
176 329
+2%
|
249 653
+42%
|
120 833
-52%
|
177 464
+47%
|
164 560
-7%
|
82 821
-50%
|
132 227
+60%
|
134 224
+2%
|
136 621
+2%
|
131 038
-4%
|
111 689
-15%
|
108 693
-3%
|
118 191
+9%
|
136 789
+16%
|
170 966
+25%
|
178 915
+5%
|
178 190
0%
|
186 981
+5%
|
186 039
-1%
|
193 620
+4%
|
210 127
+9%
|
210 789
+0%
|
195 944
-7%
|
186 749
-5%
|
185 091
-1%
|
191 249
+3%
|
214 188
+12%
|
222 076
+4%
|
231 604
+4%
|
242 837
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(47 844)
|
(49 010)
|
(45 415)
|
(74 263)
|
(48 026)
|
(73 011)
|
(69 780)
|
(38 829)
|
(42 179)
|
(44 313)
|
(42 317)
|
(40 071)
|
(31 455)
|
(27 798)
|
(31 609)
|
(35 752)
|
(34 383)
|
(37 640)
|
(37 370)
|
(39 273)
|
(35 384)
|
(33 521)
|
(40 244)
|
(42 025)
|
(38 282)
|
(37 720)
|
(33 091)
|
(32 265)
|
(47 345)
|
(49 512)
|
(53 007)
|
(56 424)
|
|
| Income from Continuing Operations |
120 417
|
123 915
|
130 914
|
175 390
|
72 807
|
104 454
|
94 780
|
43 993
|
90 047
|
89 911
|
94 304
|
90 967
|
80 234
|
80 895
|
86 582
|
101 037
|
136 583
|
141 275
|
140 820
|
147 708
|
150 655
|
160 099
|
169 884
|
168 764
|
157 662
|
149 030
|
152 000
|
158 984
|
166 843
|
172 564
|
178 597
|
186 413
|
|
| Net Income (Common) |
120 417
N/A
|
123 915
+3%
|
130 914
+6%
|
175 390
+34%
|
72 807
-58%
|
104 454
+43%
|
94 780
-9%
|
43 993
-54%
|
90 047
+105%
|
89 911
0%
|
94 304
+5%
|
90 967
-4%
|
80 234
-12%
|
80 895
+1%
|
86 582
+7%
|
101 037
+17%
|
136 583
+35%
|
141 275
+3%
|
140 820
0%
|
147 708
+5%
|
150 655
+2%
|
160 099
+6%
|
169 884
+6%
|
168 764
-1%
|
157 662
-7%
|
149 030
-5%
|
152 000
+2%
|
158 984
+5%
|
166 843
+5%
|
172 564
+3%
|
178 597
+3%
|
186 413
+4%
|
|
| EPS (Diluted) |
84.51
N/A
|
23.45
-72%
|
24.78
+6%
|
33.18
+34%
|
13.78
-58%
|
19.77
+43%
|
17.93
-9%
|
8.32
-54%
|
17.04
+105%
|
17.01
0%
|
17.87
+5%
|
17.26
-3%
|
15.19
-12%
|
15.33
+1%
|
16.41
+7%
|
19.14
+17%
|
25.86
+35%
|
26.77
+4%
|
26.68
0%
|
27.99
+5%
|
28.55
+2%
|
30.34
+6%
|
32.19
+6%
|
31.98
-1%
|
29.88
-7%
|
28.24
-5%
|
28.81
+2%
|
30.13
+5%
|
31.62
+5%
|
32.7
+3%
|
33.85
+4%
|
35.33
+4%
|
|