Jasa Armada Indonesia Tbk PT
IDX:IPCM

Watchlist Manager
Jasa Armada Indonesia Tbk PT Logo
Jasa Armada Indonesia Tbk PT
IDX:IPCM
Watchlist
Price: 344 IDR Market Closed
Market Cap: Rp1.8T

Income Statement

Earnings Waterfall
Jasa Armada Indonesia Tbk PT

Income Statement
Jasa Armada Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
1 050
2 437
4 559
5 279
4 873
3 990
2 984
2 640
2 247
1 929
1 595
1 291
1 584
1 891
2 717
0
3 216
3 259
11 133
0
0
0
Revenue
746 653
N/A
755 333
+1%
742 320
-2%
1 112 667
+50%
727 051
-35%
1 077 572
+48%
1 054 116
-2%
672 931
-36%
681 677
+1%
711 744
+4%
692 869
-3%
700 139
+1%
696 561
-1%
696 969
+0%
751 346
+8%
786 496
+5%
820 161
+4%
848 714
+3%
855 318
+1%
891 126
+4%
980 168
+10%
1 058 671
+8%
1 119 527
+6%
1 167 228
+4%
1 138 537
-2%
1 140 342
+0%
1 169 732
+3%
1 227 047
+5%
1 345 030
+10%
1 407 070
+5%
1 460 281
+4%
1 491 778
+2%
Gross Profit
Cost of Revenue
(499 247)
(505 640)
(476 543)
(750 414)
(499 772)
(747 351)
(738 357)
(497 307)
(476 970)
(498 367)
(481 604)
(473 767)
(470 487)
(471 173)
(512 064)
(519 699)
(572 345)
(586 572)
(609 633)
(657 545)
(677 622)
(753 276)
(795 043)
(836 025)
(798 762)
(807 674)
(835 243)
(881 657)
(926 893)
(968 789)
(1 019 103)
(1 029 211)
Gross Profit
247 407
N/A
249 694
+1%
265 778
+6%
362 254
+36%
227 279
-37%
330 221
+45%
315 759
-4%
175 623
-44%
204 707
+17%
213 377
+4%
211 264
-1%
226 372
+7%
226 074
0%
225 796
0%
239 282
+6%
266 798
+11%
247 816
-7%
262 142
+6%
245 686
-6%
233 580
-5%
302 547
+30%
305 394
+1%
324 484
+6%
331 203
+2%
339 776
+3%
332 668
-2%
334 489
+1%
345 389
+3%
418 137
+21%
438 281
+5%
441 178
+1%
462 567
+5%
Operating Income
Operating Expenses
(80 426)
(82 812)
(100 821)
(138 188)
(126 659)
(184 003)
(179 876)
(114 996)
(93 615)
(103 222)
(99 915)
(118 315)
(137 208)
(134 406)
(138 421)
(146 003)
(88 171)
(94 405)
(78 997)
(57 518)
(128 553)
(125 024)
(126 371)
(132 567)
(156 012)
(157 587)
(160 730)
(165 798)
(209 070)
(222 422)
(216 379)
(226 047)
Selling, General & Administrative
(79 891)
(82 297)
(100 515)
(124 996)
(115 952)
(155 437)
(151 495)
(99 604)
(105 724)
(115 048)
(111 353)
(130 118)
(106 086)
(102 857)
(111 997)
(118 748)
(91 018)
(97 053)
(77 082)
(58 108)
(127 357)
(124 197)
(127 053)
(131 853)
(159 694)
(160 509)
(162 026)
(166 380)
(197 092)
(218 866)
(213 526)
(223 589)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(461)
(691)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 844)
0
0
0
Other Operating Expenses
(535)
(515)
(306)
(13 191)
(10 707)
(28 567)
(28 380)
(15 392)
12 109
11 826
11 899
12 494
(31 122)
(31 548)
(26 424)
(27 255)
2 847
2 648
(1 915)
589
(1 195)
(826)
683
(714)
3 682
2 922
1 296
582
(2 134)
(3 557)
(2 853)
(2 459)
Operating Income
166 981
N/A
166 881
0%
164 956
-1%
224 065
+36%
100 620
-55%
146 217
+45%
135 883
-7%
60 627
-55%
111 092
+83%
110 155
-1%
111 350
+1%
108 056
-3%
88 866
-18%
91 390
+3%
100 861
+10%
120 795
+20%
159 645
+32%
167 737
+5%
166 689
-1%
176 062
+6%
173 994
-1%
180 370
+4%
198 113
+10%
198 636
+0%
183 763
-7%
175 081
-5%
173 759
-1%
179 591
+3%
209 067
+16%
215 859
+3%
224 799
+4%
236 519
+5%
Pre-Tax Income
Interest Income Expense
1 363
6 306
11 613
26 027
20 421
31 464
28 895
22 293
21 290
24 228
25 429
23 066
22 882
17 359
17 393
16 052
11 346
11 206
11 796
11 334
12 568
13 806
12 298
12 316
12 237
11 684
11 348
11 674
5 136
6 235
6 824
6 352
Total Other Income
(83)
(262)
(241)
(439)
(209)
(217)
(218)
(99)
(155)
(159)
(158)
(84)
(59)
(56)
(62)
(57)
(25)
(28)
(294)
(415)
(523)
(557)
(284)
(164)
(56)
(16)
(16)
(15)
(15)
(18)
(19)
(35)
Pre-Tax Income
168 261
N/A
172 926
+3%
176 329
+2%
249 653
+42%
120 833
-52%
177 464
+47%
164 560
-7%
82 821
-50%
132 227
+60%
134 224
+2%
136 621
+2%
131 038
-4%
111 689
-15%
108 693
-3%
118 191
+9%
136 789
+16%
170 966
+25%
178 915
+5%
178 190
0%
186 981
+5%
186 039
-1%
193 620
+4%
210 127
+9%
210 789
+0%
195 944
-7%
186 749
-5%
185 091
-1%
191 249
+3%
214 188
+12%
222 076
+4%
231 604
+4%
242 837
+5%
Net Income
Tax Provision
(47 844)
(49 010)
(45 415)
(74 263)
(48 026)
(73 011)
(69 780)
(38 829)
(42 179)
(44 313)
(42 317)
(40 071)
(31 455)
(27 798)
(31 609)
(35 752)
(34 383)
(37 640)
(37 370)
(39 273)
(35 384)
(33 521)
(40 244)
(42 025)
(38 282)
(37 720)
(33 091)
(32 265)
(47 345)
(49 512)
(53 007)
(56 424)
Income from Continuing Operations
120 417
123 915
130 914
175 390
72 807
104 454
94 780
43 993
90 047
89 911
94 304
90 967
80 234
80 895
86 582
101 037
136 583
141 275
140 820
147 708
150 655
160 099
169 884
168 764
157 662
149 030
152 000
158 984
166 843
172 564
178 597
186 413
Net Income (Common)
120 417
N/A
123 915
+3%
130 914
+6%
175 390
+34%
72 807
-58%
104 454
+43%
94 780
-9%
43 993
-54%
90 047
+105%
89 911
0%
94 304
+5%
90 967
-4%
80 234
-12%
80 895
+1%
86 582
+7%
101 037
+17%
136 583
+35%
141 275
+3%
140 820
0%
147 708
+5%
150 655
+2%
160 099
+6%
169 884
+6%
168 764
-1%
157 662
-7%
149 030
-5%
152 000
+2%
158 984
+5%
166 843
+5%
172 564
+3%
178 597
+3%
186 413
+4%
EPS (Diluted)
84.51
N/A
23.45
-72%
24.78
+6%
33.18
+34%
13.78
-58%
19.77
+43%
17.93
-9%
8.32
-54%
17.04
+105%
17.01
0%
17.87
+5%
17.26
-3%
15.19
-12%
15.33
+1%
16.41
+7%
19.14
+17%
25.86
+35%
26.77
+4%
26.68
0%
27.99
+5%
28.55
+2%
30.34
+6%
32.19
+6%
31.98
-1%
29.88
-7%
28.24
-5%
28.81
+2%
30.13
+5%
31.62
+5%
32.7
+3%
33.85
+4%
35.33
+4%