MNC Vision Networks Tbk PT
IDX:IPTV

Watchlist Manager
MNC Vision Networks Tbk PT Logo
MNC Vision Networks Tbk PT
IDX:IPTV
Watchlist
Price: 53 IDR Market Closed
Market Cap: 2.2T IDR

Balance Sheet

Balance Sheet Decomposition
MNC Vision Networks Tbk PT

Current Assets 3T
Cash & Short-Term Investments 2.4T
Receivables 350.5B
Other Current Assets 266.7B
Non-Current Assets 5.4T
Long-Term Investments 543.2B
PP&E 3.6T
Intangibles 448.1B
Other Non-Current Assets 775.6B
Current Liabilities 663B
Accounts Payable 335.8B
Accrued Liabilities 50.3B
Other Current Liabilities 277B
Non-Current Liabilities 487.8B
Long-Term Debt 294.8B
Other Non-Current Liabilities 193B

Balance Sheet
MNC Vision Networks Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
65 835
66 332
56 387
84 162
80 753
27 967
16 976
498 140
29 837
Cash
65 835
66 332
56 387
84 162
80 753
27 967
16 826
198 140
29 837
Cash Equivalents
0
0
0
0
0
0
150
300 000
0
Short-Term Investments
15 114
0
19 000
112 470
0
0
150
1 101 912
2 333 453
Total Receivables
343 167
398 898
436 996
538 406
551 320
664 500
1 392 449
600 043
435 831
Accounts Receivables
327 973
390 620
427 735
507 221
529 205
620 016
551 778
566 429
407 068
Other Receivables
15 194
8 278
9 261
31 185
22 115
44 484
840 671
33 614
28 763
Inventory
227 233
555 681
477 977
356 751
688 589
856 573
355 122
212 122
139 185
Other Current Assets
103 694
632 823
539 041
449 807
582 689
587 208
583 652
294 304
205 989
Total Current Assets
755 043
1 653 734
1 529 401
1 541 596
1 903 351
2 136 248
2 348 199
2 706 521
3 144 295
PP&E Net
3 429 284
5 933 071
6 997 250
7 692 087
8 178 654
7 903 517
7 280 413
4 127 688
3 892 936
PP&E Gross
3 429 284
5 933 071
6 997 250
7 692 087
8 178 654
7 903 517
7 280 413
4 127 688
3 892 936
Accumulated Depreciation
2 930 136
3 679 013
4 552 691
5 582 326
6 454 835
7 328 611
7 909 668
7 691 860
8 103 638
Goodwill
0
0
0
435 478
443 012
443 431
443 431
443 431
448 147
Note Receivable
106 327
41 309
31 425
26 570
60 548
21 650
22 912
43 804
26 743
Long-Term Investments
2 446 701
2 417 642
193 400
0
0
576 023
563 783
552 583
545 120
Other Long-Term Assets
559 465
417 160
380 956
526 032
479 138
434 915
498 554
1 604 378
713 091
Other Assets
0
0
0
435 478
443 012
443 431
443 431
443 431
448 147
Total Assets
7 296 820
N/A
10 462 916
+43%
9 132 432
-13%
10 221 763
+12%
11 064 703
+8%
11 515 784
+4%
11 157 292
-3%
9 478 405
-15%
8 770 332
-7%
Liabilities
Accounts Payable
750 330
582 672
632 552
887 536
772 791
952 186
1 183 572
618 662
476 521
Accrued Liabilities
105 735
61 272
81 839
121 787
94 353
68 021
111 782
63 199
52 238
Short-Term Debt
87 334
320 358
333 219
21 891
0
0
13 000
38 000
13 000
Current Portion of Long-Term Debt
98 211
594 740
2 137 150
773 287
673 797
749 763
515 063
311 572
285 209
Other Current Liabilities
156 833
201 567
852 710
709 279
109 778
92 715
79 176
48 700
34 512
Total Current Liabilities
1 198 443
1 760 609
4 037 470
2 513 780
1 650 719
1 862 685
1 902 593
1 080 133
861 480
Long-Term Debt
2 116 729
3 444 730
1 981 045
1 883 749
1 870 582
1 231 675
1 176 242
559 361
342 298
Deferred Income Tax
103
0
26 562
75 353
168 220
231 592
216 719
91 670
41 947
Minority Interest
146 470
294 199
40 061
167 542
205 360
179 003
161 891
142 575
151 732
Other Liabilities
50 074
70 703
65 272
77 799
71 230
50 831
48 644
29 223
41 233
Total Liabilities
3 511 819
N/A
5 570 241
+59%
6 150 410
+10%
4 718 223
-23%
3 966 111
-16%
3 555 786
-10%
3 506 089
-1%
1 902 962
-46%
1 438 690
-24%
Equity
Common Stock
4 944 601
8 979 600
10 403 539
11 845 316
12 086 101
12 542 626
12 542 626
12 542 626
12 542 626
Retained Earnings
435 520
837 753
1 623 272
1 027 789
901 471
611 470
916 291
991 908
1 229 351
Additional Paid In Capital
4 304 513
4 298 429
5 812 149
5 328 367
4 111 710
4 001 761
4 006 232
4 006 232
4 006 232
Other Equity
3 580 433
1 049 257
13 904
14 380
25 672
30 603
31 100
30 957
24 599
Total Equity
3 785 001
N/A
4 892 675
+29%
2 982 022
-39%
5 503 540
+85%
7 098 592
+29%
7 959 998
+12%
7 651 203
-4%
7 575 443
-1%
7 331 642
-3%
Total Liabilities & Equity
7 296 820
N/A
10 462 916
+43%
9 132 432
-13%
10 221 763
+12%
11 064 703
+8%
11 515 784
+4%
11 157 292
-3%
9 478 405
-15%
8 770 332
-7%
Shares Outstanding
Common Shares Outstanding
31 703
31 703
31 703
35 225
40 544
42 198
42 198
42 198
42 198