Indosat Tbk PT
IDX:ISAT
Intrinsic Value
PT Indosat Tbk engages in the provision of telecommunications, information technology, and mobile communications services. [ Read More ]
The intrinsic value of one ISAT stock under the Base Case scenario is 17 730.93 IDR. Compared to the current market price of 10 900 IDR, Indosat Tbk PT is Undervalued by 39%.
Valuation Backtest
Indosat Tbk PT
Run backtest to discover the historical profit from buying and selling ISAT stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Indosat Tbk PT
Current Assets | 15.5T |
Cash & Short-Term Investments | 5.2T |
Receivables | 3.1T |
Other Current Assets | 7.1T |
Non-Current Assets | 99.2T |
Long-Term Investments | 2.1T |
PP&E | 72.9T |
Intangibles | 20.5T |
Other Non-Current Assets | 3.8T |
Current Liabilities | 34.1T |
Accounts Payable | 745.8B |
Accrued Liabilities | 5.6T |
Short-Term Debt | 505.8B |
Other Current Liabilities | 27.3T |
Non-Current Liabilities | 49.8T |
Long-Term Debt | 44.4T |
Other Non-Current Liabilities | 5.4T |
Earnings Waterfall
Indosat Tbk PT
Revenue
|
51.2T
IDR
|
Cost of Revenue
|
-16.5T
IDR
|
Gross Profit
|
34.7T
IDR
|
Operating Expenses
|
-25.5T
IDR
|
Operating Income
|
9.2T
IDR
|
Other Expenses
|
-4.7T
IDR
|
Net Income
|
4.5T
IDR
|
Free Cash Flow Analysis
Indosat Tbk PT
ISAT Profitability Score
Profitability Due Diligence
Indosat Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Indosat Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
ISAT Solvency Score
Solvency Due Diligence
Indosat Tbk PT's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Score
Indosat Tbk PT's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ISAT Price Targets Summary
Indosat Tbk PT
According to Wall Street analysts, the average 1-year price target for ISAT is 12 411 IDR with a low forecast of 10 706 IDR and a high forecast of 14 437.5 IDR.
Shareholder Return
ISAT Price
Indosat Tbk PT
Average Annual Return | 46.3% |
Standard Deviation of Annual Returns | 45.91% |
Max Drawdown | -69% |
Market Capitalization | 87.9T IDR |
Shares Outstanding | 8 062 680 064 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
PT Indosat Tbk engages in the provision of telecommunications, information technology, and mobile communications services. The company is headquartered in Jakarta, Dki Jakarta and currently employs 2,891 full-time employees. The firm operates through three segments: cellular, fixed telecommunications and Multimedia, Data Communication, Internet (MIDI). The firm provides basic telephony services, multimedia services, Internet telephony services, network access point service, Internet services, mobile telecommunications networks and fixed telecommunications networks. The company is also engaged in payment transactions and money transfer services through telecommunications networks, as well as information technology and/or convergence technology. The company helps to leverage Internet protocol (IP)-based network to serve various sectors, including corporate, mobile and retail. The company offers corporate services to large, medium and small enterprises. The company also offers connectivity solutions, including Ethernet, leased circuit, transponder and Internet access.
Contact
IPO
Employees
Officers
The intrinsic value of one ISAT stock under the Base Case scenario is 17 730.93 IDR.
Compared to the current market price of 10 900 IDR, Indosat Tbk PT is Undervalued by 39%.