First Time Loading...

Indosat Tbk PT
IDX:ISAT

Watchlist Manager
Indosat Tbk PT Logo
Indosat Tbk PT
IDX:ISAT
Watchlist
Price: 10 900 IDR 0.46% Market Closed
Updated: May 19, 2024

Intrinsic Value

PT Indosat Tbk engages in the provision of telecommunications, information technology, and mobile communications services. [ Read More ]

The intrinsic value of one ISAT stock under the Base Case scenario is 17 730.93 IDR. Compared to the current market price of 10 900 IDR, Indosat Tbk PT is Undervalued by 39%.

Key Points:
ISAT Intrinsic Value
Base Case
17 730.93 IDR
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Indosat Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ISAT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Indosat Tbk PT

Provide an overview of the primary business activities
of Indosat Tbk PT.

What unique competitive advantages
does Indosat Tbk PT hold over its rivals?

What risks and challenges
does Indosat Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Indosat Tbk PT.

Provide P/S
for Indosat Tbk PT.

Provide P/E
for Indosat Tbk PT.

Provide P/OCF
for Indosat Tbk PT.

Provide P/FCFE
for Indosat Tbk PT.

Provide P/B
for Indosat Tbk PT.

Provide EV/S
for Indosat Tbk PT.

Provide EV/GP
for Indosat Tbk PT.

Provide EV/EBITDA
for Indosat Tbk PT.

Provide EV/EBIT
for Indosat Tbk PT.

Provide EV/OCF
for Indosat Tbk PT.

Provide EV/FCFF
for Indosat Tbk PT.

Provide EV/IC
for Indosat Tbk PT.

Show me price targets
for Indosat Tbk PT made by professional analysts.

What are the Revenue projections
for Indosat Tbk PT?

How accurate were the past Revenue estimates
for Indosat Tbk PT?

What are the Net Income projections
for Indosat Tbk PT?

How accurate were the past Net Income estimates
for Indosat Tbk PT?

What are the EPS projections
for Indosat Tbk PT?

How accurate were the past EPS estimates
for Indosat Tbk PT?

What are the EBIT projections
for Indosat Tbk PT?

How accurate were the past EBIT estimates
for Indosat Tbk PT?

Compare the revenue forecasts
for Indosat Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Indosat Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Indosat Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Indosat Tbk PT compared to its peers.

Compare the P/E ratios
of Indosat Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Indosat Tbk PT with its peers.

Analyze the financial leverage
of Indosat Tbk PT compared to its main competitors.

Show all profitability ratios
for Indosat Tbk PT.

Provide ROE
for Indosat Tbk PT.

Provide ROA
for Indosat Tbk PT.

Provide ROIC
for Indosat Tbk PT.

Provide ROCE
for Indosat Tbk PT.

Provide Gross Margin
for Indosat Tbk PT.

Provide Operating Margin
for Indosat Tbk PT.

Provide Net Margin
for Indosat Tbk PT.

Provide FCF Margin
for Indosat Tbk PT.

Show all solvency ratios
for Indosat Tbk PT.

Provide D/E Ratio
for Indosat Tbk PT.

Provide D/A Ratio
for Indosat Tbk PT.

Provide Interest Coverage Ratio
for Indosat Tbk PT.

Provide Altman Z-Score Ratio
for Indosat Tbk PT.

Provide Quick Ratio
for Indosat Tbk PT.

Provide Current Ratio
for Indosat Tbk PT.

Provide Cash Ratio
for Indosat Tbk PT.

What is the historical Revenue growth
over the last 5 years for Indosat Tbk PT?

What is the historical Net Income growth
over the last 5 years for Indosat Tbk PT?

What is the current Free Cash Flow
of Indosat Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Indosat Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indosat Tbk PT

Current Assets 15.5T
Cash & Short-Term Investments 5.2T
Receivables 3.1T
Other Current Assets 7.1T
Non-Current Assets 99.2T
Long-Term Investments 2.1T
PP&E 72.9T
Intangibles 20.5T
Other Non-Current Assets 3.8T
Current Liabilities 34.1T
Accounts Payable 745.8B
Accrued Liabilities 5.6T
Short-Term Debt 505.8B
Other Current Liabilities 27.3T
Non-Current Liabilities 49.8T
Long-Term Debt 44.4T
Other Non-Current Liabilities 5.4T
Efficiency

Earnings Waterfall
Indosat Tbk PT

Revenue
51.2T IDR
Cost of Revenue
-16.5T IDR
Gross Profit
34.7T IDR
Operating Expenses
-25.5T IDR
Operating Income
9.2T IDR
Other Expenses
-4.7T IDR
Net Income
4.5T IDR

Free Cash Flow Analysis
Indosat Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ISAT Profitability Score
Profitability Due Diligence

Indosat Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
61/100
Profitability
Score

Indosat Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

ISAT Solvency Score
Solvency Due Diligence

Indosat Tbk PT's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
23/100
Solvency
Score

Indosat Tbk PT's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ISAT Price Targets Summary
Indosat Tbk PT

Wall Street analysts forecast ISAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ISAT is 12 411 IDR with a low forecast of 10 706 IDR and a high forecast of 14 437.5 IDR.

Lowest
Price Target
10 706 IDR
2% Downside
Average
Price Target
12 411 IDR
14% Upside
Highest
Price Target
14 437.5 IDR
32% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Indosat Tbk PT

Shareholder Return

ISAT Price
Indosat Tbk PT

1M 1M
+3%
6M 6M
+20%
1Y 1Y
+44%
3Y 3Y
+118%
5Y 5Y
+636%
10Y 10Y
+224%
Annual Price Range
10 900
52w Low
7 403.1729
52w High
12 050
Price Metrics
Average Annual Return 46.3%
Standard Deviation of Annual Returns 45.91%
Max Drawdown -69%
Shares Statistics
Market Capitalization 87.9T IDR
Shares Outstanding 8 062 680 064
Percentage of Shares Shorted
N/A

ISAT Return Decomposition
Main factors of price return

What is price return decomposition?

ISAT News

Other Videos

Company Profile

Indosat Tbk PT Logo
Indosat Tbk PT

Country

Indonesia

Industry

Telecommunication

Market Cap

87.9T IDR

Dividend Yield

2.37%

Description

PT Indosat Tbk engages in the provision of telecommunications, information technology, and mobile communications services. The company is headquartered in Jakarta, Dki Jakarta and currently employs 2,891 full-time employees. The firm operates through three segments: cellular, fixed telecommunications and Multimedia, Data Communication, Internet (MIDI). The firm provides basic telephony services, multimedia services, Internet telephony services, network access point service, Internet services, mobile telecommunications networks and fixed telecommunications networks. The company is also engaged in payment transactions and money transfer services through telecommunications networks, as well as information technology and/or convergence technology. The company helps to leverage Internet protocol (IP)-based network to serve various sectors, including corporate, mobile and retail. The company offers corporate services to large, medium and small enterprises. The company also offers connectivity solutions, including Ethernet, leased circuit, transponder and Internet access.

Contact

DKI JAKARTA
Jakarta
Jl. Merdeka Barat No.21
+622130003001.0
http://indosatooredoo.com

IPO

1994-10-19

Employees

2 891

Officers

CEO & President Director
Mr. Vikram Sinha
Director & CFO
Mr. Chi Hung Lee
Chief Technology Officer
Desmond Cheung
VP of Investor Relations & PMO for CFO Office
Mr. Indar Singh Dhaliwal
Chief Human Resources Officer & Independent Director
Mr. Irsyad Sahroni
Chief Commercial Officer & Director
Mr. Ritesh Kumar Singh
Show More
Chief Internal Audit Officer
Mr. Mohammed Afzal Lodhi
Chief Innovation & Regulatory Officer and Director
Mr. Muhammad Danny Buldansyah
Chief Digital Officer
Sanjeev Rawat
Chief Enterprise Data Analytics Officer
Chirag Sukhadia
Show Less

See Also

Discover More
What is the Intrinsic Value of one ISAT stock?

The intrinsic value of one ISAT stock under the Base Case scenario is 17 730.93 IDR.

Is ISAT stock undervalued or overvalued?

Compared to the current market price of 10 900 IDR, Indosat Tbk PT is Undervalued by 39%.