Indonesian Tobacco Tbk PT
IDX:ITIC

Watchlist Manager
Indonesian Tobacco Tbk PT Logo
Indonesian Tobacco Tbk PT
IDX:ITIC
Watchlist
Price: 380 IDR -1.55% Market Closed
Market Cap: 357.5B IDR

Relative Value

The Relative Value of one ITIC stock under the Base Case scenario is hidden IDR. Compared to the current market price of 380 IDR, Indonesian Tobacco Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITIC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
72
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
vs History
25
vs Industry
54
Median 3Y
10.6
Median 5Y
11.5
Industry
15.9
vs History
11
vs Industry
38
Median 3Y
8.3
Median 5Y
8.3
Industry
14.1
vs History
11
vs Industry
31
Median 3Y
15.7
Median 5Y
15.9
Industry
15.4
vs History
19
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
vs History
23
vs Industry
57
Median 3Y
1.2
Median 5Y
1.4
Industry
2.1
vs History
19
vs Industry
40
Median 3Y
5.1
Median 5Y
5.4
Industry
5.9
vs History
19
vs Industry
42
Median 3Y
8.1
Median 5Y
8.6
Industry
10.2
vs History
19
vs Industry
47
Median 3Y
8.1
Median 5Y
8.6
Industry
11.2
vs History
14
vs Industry
25
Median 3Y
12.2
Median 5Y
12.2
Industry
14
vs History
19
vs Industry
13
Median 3Y
14.5
Median 5Y
12.8
Industry
16
vs History
19
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
2

Multiples Across Competitors

ITIC Competitors Multiples
Indonesian Tobacco Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indonesian Tobacco Tbk PT
IDX:ITIC
357.5B IDR 1.1 16.9 11.1 11.1
US
Philip Morris International Inc
NYSE:PM
247.2B USD 6.2 28.7 16.5 18.5
UK
British American Tobacco PLC
LSE:BATS
87.8B GBP 3.4 28.4 18.4 32.1
US
Altria Group Inc
NYSE:MO
93.9B USD 4 10.6 9.2 9.4
JP
Japan Tobacco Inc
TSE:2914
10.3T JPY 3 41.3 17.2 25.1
IN
ITC Ltd
NSE:ITC
4.2T INR 5 12 15.2 16.3
UK
Imperial Brands PLC
LSE:IMB
24.2B GBP 0.8 11.7 7.2 8.7
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.8 25.7 20.1 20.1
KR
KT&G Corp
KRX:033780
15.4T KRW 2.4 13.4 9.5 11.6
CN
Smoore International Holdings Ltd
HKEX:6969
74.5B HKD 5.1 58.8 34.8 34.8
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
89.6T IDR 0.8 15.1 10.2 10