JARR Relative Valuation - Jhonlin Agro Raya PT Tbk

Watchlist Manager

Watchlist

Price: 1 995 IDR -1.24% Market Closed

Market Cap: Rp18.4T

J	Jhonlin Agro Raya PT Tbk IDX:JARR	ID

Multiples-Based Value

The Multiples-Based Value for Jhonlin Agro Raya PT Tbk (JARR) under the Base Case is 578.78 IDR. Compared with the current market price of 1 995 IDR, the stock appears Overvalued by 71%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

JARR Multiples-Based Value

Base Case

Overvaluation 71%

Multiples-Based Value

Price Rp1 995

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	18.4T IDR	4.3	55.9	37.4	37.4
US		Bunge Global SA F:Q23	21.6B EUR	0.4	30.9	15.6	22.7
MT		UIE PLC CSE:UIE	11.8B DKK	3.1	12.9	6.6	6.6
ID		FAP Agri Tbk PT IDX:FAPA	23.3T IDR	3.3	23.6	17.1	17.1
MY	J	Johor Plantations Group Bhd KLSE:JPG	4.7B MYR	2.7	13.6	9	11.2
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	17.8T IDR	1.5	11.1	7.8	7.8
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	15.8T IDR	7.8	21.9	16.6	16.6
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	6.6B CNY	1.6	19.7	17.7	17.7
AR	M	Molinos Agro SA BCBA:MOLA	1.3T ARS	0.6	17.5	41.2	58.8
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	14T IDR	1.4	8.7	5.7	5.7
ID		Sawit Sumbermas Sarana Tbk PT IDX:SSMS	12.9T IDR	0.9	10.7	7.4	7.4

				Revenue Growth	P/S to Growth
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	Average P/S: 2.5 4.3	N/A	N/A
US		Bunge Global SA F:Q23	0.4	12%	0
MT		UIE PLC CSE:UIE	3.1	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	3.3	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	2.7	4%	0.7
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	1.5	11%	0.1
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	7.8	N/A	N/A
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	1.6	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	0.6	N/A	N/A
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	1.4	N/A	N/A
ID		Sawit Sumbermas Sarana Tbk PT IDX:SSMS	0.9	N/A	N/A

				Earnings Growth	PEG
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	Average P/E: 20.6 55.9	N/A	N/A
US		Bunge Global SA F:Q23	30.9	37%	0.8
MT		UIE PLC CSE:UIE	12.9	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	23.6	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	13.6	0%	N/A
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	11.1	33%	0.3
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	21.9	N/A	N/A
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	19.7	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	17.5	N/A	N/A
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	8.7	N/A	N/A
ID		Sawit Sumbermas Sarana Tbk PT IDX:SSMS	10.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	Average EV/EBITDA: 16.6 37.4	N/A	N/A
US		Bunge Global SA F:Q23	15.6	25%	0.6
MT		UIE PLC CSE:UIE	6.6	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	17.1	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	9	-1%	N/A
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	7.8	32%	0.2
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	16.6	N/A	N/A
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	17.7	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	41.2	N/A	N/A
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	5.7	N/A	N/A
ID		Sawit Sumbermas Sarana Tbk PT IDX:SSMS	7.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ID	J	Jhonlin Agro Raya PT Tbk IDX:JARR	Average EV/EBIT: 19 37.4	N/A	N/A
US		Bunge Global SA F:Q23	22.7	31%	0.7
MT		UIE PLC CSE:UIE	6.6	N/A	N/A
ID		FAP Agri Tbk PT IDX:FAPA	17.1	N/A	N/A
MY	J	Johor Plantations Group Bhd KLSE:JPG	11.2	-4%	N/A
ID		Dharma Satya Nusantara Tbk PT IDX:DSNG	7.8	24%	0.3
ID	P	PT Nusantara Sawit Sejahtera Tbk IDX:NSSS	16.6	N/A	N/A
CN	G	Gdh Supertime Group Co Ltd SZSE:001338	17.7	N/A	N/A
AR	M	Molinos Agro SA BCBA:MOLA	58.8	N/A	N/A
ID		Sumber Tani Agung Resources Tbk PT IDX:STAA	5.7	N/A	N/A
ID		Sawit Sumbermas Sarana Tbk PT IDX:SSMS	7.4	N/A	N/A

Jhonlin Agro Raya PT Tbk
IDX:JARR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JARR Competitors Multiples
Jhonlin Agro Raya PT Tbk Competitors

See Also

Company

Help

Tools

Stocks

Jhonlin Agro Raya PT Tbk IDX:JARR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JARR Competitors Multiples Jhonlin Agro Raya PT Tbk Competitors

See Also

Company

Help

Tools

Stocks

Jhonlin Agro Raya PT Tbk
IDX:JARR

JARR Competitors Multiples
Jhonlin Agro Raya PT Tbk Competitors