Japfa Comfeed Indonesia Tbk PT
IDX:JPFA
Japfa Comfeed Indonesia Tbk PT
IDX:JPFA
Price:
2 470
IDR
-0.8%
Market Closed
Market Cap:
Rp29T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Japfa Comfeed Indonesia Tbk PT
IDX:JPFA
|
ID |
|
Group 1 Automotive Inc
NYSE:GPI
|
US |
|
Vuzix Corp
NASDAQ:VUZI
|
US |
|
Lazydays Holdings Inc
NASDAQ:GORV
|
US |
|
Z
|
Zhewen Interactive Group Co Ltd
SSE:600986
|
CN |
|
Kemira Oyj
OTC:KOYJF
|
FI |
|
S
|
Shanghai Topcare Medical Services Co Ltd
SSE:600532
|
CN |
|
C
|
China-Singapore Suzhou Industrial Park Development Group Co Ltd
SSE:601512
|
CN |
|
Iskenderun Demir ve Celik AS
IST:ISDMR.E
|
TR |
|
KSB Ltd
NSE:KSB
|
IN |
|
Niche-Tech Group Ltd
HKEX:8490
|
HK |
|
Jihua Group Corp Ltd
SSE:601718
|
CN |
Balance Sheet
Balance Sheet Decomposition
Japfa Comfeed Indonesia Tbk PT
Japfa Comfeed Indonesia Tbk PT
Balance Sheet Decomposition is not available for
Japfa Comfeed Indonesia Tbk PT
Japfa Comfeed Indonesia Tbk PT
Balance Sheet
Japfa Comfeed Indonesia Tbk PT
Japfa Comfeed Indonesia Tbk PT
Currency: IDR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
246 214
|
161 845
|
217 753
|
193 241
|
203 207
|
249 617
|
371 866
|
523 812
|
762 187
|
827 444
|
558 721
|
1 744 074
|
763 021
|
797 893
|
2 701 265
|
1 642 106
|
1 160 393
|
1 003 759
|
1 335 645
|
1 059 925
|
1 772 391
|
1 502 603
|
1 353 714
|
3 550 006
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
558 721
|
1 744 074
|
763 021
|
797 893
|
0
|
1 642 106
|
1 160 393
|
1 003 759
|
1 335 645
|
1 059 925
|
1 772 391
|
1 473 288
|
1 353 523
|
3 550 006
|
|
| Cash Equivalents |
246 214
|
161 845
|
217 753
|
193 241
|
203 207
|
249 617
|
371 866
|
523 812
|
762 187
|
827 444
|
0
|
0
|
0
|
0
|
2 701 265
|
0
|
0
|
0
|
0
|
0
|
0
|
29 315
|
191
|
0
|
|
| Short-Term Investments |
167 103
|
185 985
|
183 780
|
181 150
|
186 060
|
33 967
|
11 078
|
13 654
|
52 366
|
11 283
|
327 003
|
114 597
|
16 723
|
0
|
11 283
|
0
|
1 212
|
1 683
|
1 834
|
27 306
|
41 605
|
2 707
|
2 651
|
725 043
|
|
| Total Receivables |
345 534
|
373 562
|
346 495
|
437 230
|
543 041
|
476 906
|
690 839
|
800 028
|
840 721
|
726 129
|
956 999
|
1 253 885
|
1 312 779
|
0
|
1 297 333
|
1 626 891
|
2 308 222
|
2 372 728
|
1 982 331
|
2 428 541
|
2 496 061
|
2 585 758
|
2 761 169
|
3 197 885
|
|
| Accounts Receivables |
305 775
|
310 980
|
310 339
|
404 841
|
506 540
|
434 101
|
641 220
|
756 051
|
803 358
|
678 715
|
905 034
|
1 199 675
|
1 242 642
|
0
|
1 211 728
|
1 540 603
|
1 957 205
|
2 188 589
|
1 880 016
|
2 347 809
|
2 405 250
|
2 456 138
|
2 677 163
|
3 126 408
|
|
| Other Receivables |
39 759
|
62 582
|
36 156
|
32 389
|
36 501
|
42 805
|
49 619
|
43 977
|
37 363
|
47 414
|
51 965
|
54 210
|
70 137
|
0
|
85 605
|
86 288
|
351 017
|
184 139
|
102 315
|
80 732
|
90 811
|
129 620
|
84 006
|
71 477
|
|
| Inventory |
653 345
|
794 127
|
841 415
|
957 392
|
1 142 121
|
1 594 763
|
2 158 856
|
2 393 023
|
2 508 375
|
3 022 948
|
4 044 100
|
6 487 263
|
5 836 454
|
0
|
4 064 574
|
7 331 907
|
9 167 947
|
9 098 622
|
7 988 133
|
10 356 278
|
12 456 416
|
12 876 600
|
12 760 972
|
13 398 833
|
|
| Other Current Assets |
115 027
|
135 062
|
131 458
|
144 631
|
111 879
|
137 541
|
200 980
|
238 123
|
271 565
|
344 496
|
542 677
|
950 516
|
780 338
|
0
|
2 681 048
|
588 421
|
697 030
|
396 356
|
437 195
|
289 103
|
234 995
|
250 655
|
290 748
|
504 408
|
|
| Total Current Assets |
1 527 223
|
1 650 581
|
1 720 900
|
1 913 645
|
2 186 308
|
2 492 794
|
3 433 619
|
3 968 640
|
4 435 214
|
4 932 300
|
6 429 500
|
9 604 154
|
8 709 315
|
0
|
10 755 503
|
11 189 325
|
13 334 804
|
12 873 148
|
11 745 138
|
14 161 153
|
17 001 468
|
17 218 323
|
17 169 254
|
21 376 175
|
|
| PP&E Net |
1 201 762
|
1 228 679
|
1 189 620
|
1 333 974
|
1 348 615
|
1 413 273
|
1 595 965
|
1 882 370
|
2 347 680
|
3 079 515
|
4 239 967
|
7 233 759
|
6 689 112
|
0
|
6 002 672
|
7 131 599
|
9 295 141
|
11 351 720
|
11 887 715
|
11 825 504
|
12 922 797
|
13 876 868
|
14 385 936
|
15 758 812
|
|
| PP&E Gross |
1 201 762
|
1 228 679
|
1 189 620
|
1 333 974
|
1 348 615
|
1 413 273
|
1 595 965
|
1 882 370
|
2 347 680
|
3 079 515
|
4 239 967
|
7 233 759
|
6 689 112
|
0
|
0
|
7 131 599
|
9 295 141
|
11 351 720
|
11 887 715
|
11 825 504
|
12 922 797
|
13 876 868
|
14 385 936
|
15 758 812
|
|
| Accumulated Depreciation |
627 114
|
732 021
|
873 556
|
973 268
|
1 097 119
|
1 203 432
|
1 314 321
|
1 479 945
|
1 625 275
|
1 812 294
|
2 055 229
|
2 843 672
|
2 843 672
|
3 388 836
|
0
|
4 598 887
|
5 785 264
|
6 698 326
|
7 867 485
|
9 058 270
|
9 941 476
|
10 699 389
|
11 620 106
|
12 580 531
|
|
| Intangible Assets |
16 471
|
15 449
|
14 444
|
16 143
|
12 118
|
11 097
|
2 069
|
3 568
|
3 780
|
0
|
0
|
0
|
0
|
0
|
35 576
|
27 321
|
46 927
|
45 555
|
27 679
|
35 753
|
36 807
|
25 192
|
14 711
|
4 374
|
|
| Goodwill |
2 614
|
915
|
789
|
663
|
537
|
411
|
0
|
0
|
0
|
70 013
|
70 013
|
70 136
|
70 136
|
0
|
70 136
|
70 136
|
93 479
|
155 417
|
155 417
|
155 417
|
155 417
|
155 417
|
122 181
|
122 181
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
269 852
|
340 446
|
428 159
|
522 146
|
291 400
|
193 875
|
67 208
|
34 823
|
24 617
|
2 597
|
|
| Long-Term Investments |
5 901
|
3 049
|
2 956
|
5 640
|
11 310
|
14 518
|
89 161
|
98 896
|
95 086
|
68 870
|
65 577
|
46 879
|
78 623
|
0
|
840 622
|
857 226
|
1 101 640
|
1 183 441
|
1 205 239
|
1 582 102
|
1 645 361
|
1 811 546
|
2 047 940
|
2 463 982
|
|
| Other Long-Term Assets |
208 394
|
217 456
|
83 826
|
68 774
|
63 575
|
111 404
|
263 995
|
116 663
|
97 999
|
115 719
|
156 407
|
204 538
|
183 249
|
0
|
278 381
|
343 495
|
527 205
|
519 468
|
639 172
|
635 852
|
861 829
|
987 262
|
901 644
|
332 309
|
|
| Other Assets |
2 614
|
915
|
789
|
663
|
537
|
411
|
0
|
0
|
0
|
70 013
|
70 013
|
70 136
|
70 136
|
0
|
70 136
|
70 136
|
93 479
|
155 417
|
155 417
|
155 417
|
155 417
|
155 417
|
122 181
|
122 181
|
|
| Total Assets |
2 962 364
N/A
|
3 116 129
+5%
|
3 012 536
-3%
|
3 338 840
+11%
|
3 622 463
+8%
|
4 043 497
+12%
|
5 384 809
+33%
|
6 070 137
+13%
|
6 979 759
+15%
|
8 266 417
+18%
|
10 961 464
+33%
|
17 159 466
+57%
|
15 730 435
-8%
|
0
N/A
|
18 252 742
N/A
|
19 959 548
+9%
|
24 827 355
+24%
|
26 650 895
+7%
|
25 951 760
-3%
|
28 589 656
+10%
|
32 690 887
+14%
|
34 109 431
+4%
|
34 666 283
+2%
|
40 060 430
+16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
130 525
|
178 466
|
193 979
|
267 161
|
395 353
|
445 980
|
557 148
|
424 556
|
412 127
|
314 104
|
556 889
|
2 745 839
|
2 004 273
|
0
|
2 316 970
|
3 216 003
|
3 633 402
|
2 765 968
|
2 503 816
|
2 345 377
|
3 443 507
|
4 117 814
|
3 658 377
|
3 706 966
|
|
| Accrued Liabilities |
130 797
|
112 047
|
107 284
|
135 421
|
172 431
|
179 433
|
207 115
|
195 386
|
150 733
|
73 190
|
109 985
|
190 831
|
147 736
|
0
|
211 270
|
229 456
|
552 930
|
572 103
|
557 657
|
671 560
|
575 741
|
553 805
|
1 055 992
|
1 409 400
|
|
| Short-Term Debt |
121 537
|
164 706
|
176 356
|
215 264
|
291 542
|
103 864
|
817 283
|
772 662
|
700 403
|
1 799 804
|
2 284 599
|
1 863 156
|
2 212 890
|
0
|
759 154
|
797 201
|
1 451 403
|
3 277 953
|
423 271
|
1 314 599
|
3 868 963
|
4 078 013
|
2 075 731
|
2 920 949
|
|
| Current Portion of Long-Term Debt |
78 929
|
62 798
|
76 294
|
96 783
|
114 284
|
160 567
|
190 357
|
180 353
|
196 894
|
285 966
|
342 908
|
203 766
|
281 808
|
0
|
1 107
|
1 190
|
149 779
|
245 033
|
527 666
|
718 002
|
567 244
|
841 055
|
1 197 114
|
6 850 787
|
|
| Other Current Liabilities |
84 357
|
100 648
|
91 141
|
116 274
|
174 012
|
128 894
|
208 913
|
226 022
|
226 557
|
626 927
|
229 510
|
349 078
|
269 741
|
0
|
1 905 048
|
525 790
|
1 902 007
|
880 901
|
1 995 269
|
2 014 628
|
956 985
|
1 093 375
|
1 308 342
|
1 629 362
|
|
| Total Current Liabilities |
546 146
|
618 664
|
645 054
|
830 903
|
1 147 622
|
1 018 738
|
1 980 816
|
1 798 979
|
1 686 714
|
3 099 991
|
3 523 891
|
5 352 670
|
4 916 448
|
0
|
5 193 549
|
4 769 640
|
7 689 521
|
7 741 958
|
6 007 679
|
7 064 166
|
9 412 440
|
10 684 062
|
9 295 556
|
16 517 464
|
|
| Long-Term Debt |
1 982 722
|
1 877 363
|
1 863 652
|
1 885 016
|
1 567 954
|
1 858 965
|
1 866 868
|
1 525 775
|
1 360 430
|
919 156
|
2 105 753
|
4 761 070
|
4 745 561
|
0
|
3 609 090
|
5 272 376
|
5 166 098
|
5 674 273
|
6 819 400
|
7 140 524
|
8 430 453
|
7 926 622
|
7 470 779
|
2 090 345
|
|
| Deferred Income Tax |
5 897
|
20 170
|
19 402
|
26 105
|
19 569
|
18 850
|
8 091
|
3 166
|
9 970
|
34 270
|
34 431
|
10 428
|
10 939
|
0
|
19 816
|
14 314
|
14 325
|
15 110
|
13 094
|
6 396
|
13 661
|
23 153
|
29 033
|
46 423
|
|
| Minority Interest |
31 735
|
38 330
|
56 086
|
96 062
|
132 348
|
163 240
|
170 462
|
268 438
|
412 586
|
467 415
|
414 673
|
497 787
|
425 725
|
0
|
508 873
|
565 255
|
607 394
|
675 944
|
734 060
|
869 326
|
906 732
|
940 921
|
1 095 684
|
1 355 200
|
|
| Other Liabilities |
40 660
|
60 860
|
105 841
|
126 597
|
158 157
|
191 121
|
315 870
|
372 239
|
435 781
|
427 653
|
534 062
|
925 606
|
767 493
|
0
|
1 066 230
|
1 241 178
|
1 191 734
|
1 322 740
|
1 699 617
|
1 275 860
|
1 179 556
|
1 308 382
|
1 298 393
|
1 387 241
|
|
| Total Liabilities |
2 607 160
N/A
|
2 615 386
+0%
|
2 690 036
+3%
|
2 964 682
+10%
|
3 025 650
+2%
|
3 250 914
+7%
|
4 342 107
+34%
|
3 968 597
-9%
|
3 905 481
-2%
|
4 948 485
+27%
|
6 612 810
+34%
|
11 547 561
+75%
|
10 866 166
-6%
|
0
N/A
|
10 397 558
N/A
|
11 862 763
+14%
|
14 669 072
+24%
|
15 430 025
+5%
|
15 273 850
-1%
|
16 356 272
+7%
|
19 942 842
+22%
|
20 883 140
+5%
|
19 189 445
-8%
|
21 396 673
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 489 415
|
1 489 415
|
1 489 415
|
1 489 415
|
1 489 414
|
1 489 414
|
1 489 414
|
1 605 878
|
1 605 878
|
1 605 878
|
1 666 250
|
1 666 250
|
1 666 250
|
0
|
1 816 250
|
1 816 250
|
1 879 461
|
1 879 461
|
1 879 461
|
1 879 461
|
1 879 461
|
1 879 461
|
1 879 461
|
1 879 461
|
|
| Retained Earnings |
1 363 093
|
1 211 097
|
1 392 813
|
1 352 009
|
1 113 848
|
932 984
|
679 572
|
52 005
|
1 035 555
|
968 308
|
1 800 363
|
2 698 634
|
2 408 794
|
0
|
4 581 628
|
4 831 695
|
6 566 042
|
7 628 734
|
7 701 911
|
9 372 177
|
10 176 490
|
10 479 668
|
12 701 567
|
15 739 680
|
|
| Additional Paid In Capital |
172 919
|
172 919
|
172 919
|
172 919
|
172 919
|
172 919
|
172 919
|
426 227
|
426 227
|
426 227
|
579 383
|
895 615
|
895 615
|
0
|
1 447 315
|
1 451 977
|
1 691 782
|
1 694 351
|
1 148 067
|
1 148 067
|
1 148 067
|
1 150 393
|
1 150 393
|
1 150 393
|
|
| Unrealized Security Profit/Loss |
8 404
|
5 944
|
8 053
|
6 295
|
320
|
11 280
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
340 237
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 717
|
17 717
|
17 717
|
0
|
17 717
|
23 857
|
9 205
|
7 207
|
79 950
|
155 058
|
155 058
|
147 851
|
147 851
|
147 851
|
|
| Other Equity |
64 368
|
55 450
|
61 032
|
70 128
|
48 648
|
51 954
|
59 941
|
17 430
|
6 621
|
317 519
|
320 375
|
28 886
|
88 673
|
0
|
27 708
|
20 720
|
30 203
|
25 531
|
28 421
|
11 263
|
300 915
|
135 380
|
106 732
|
42 074
|
|
| Total Equity |
355 205
N/A
|
500 743
+41%
|
322 500
-36%
|
374 158
+16%
|
596 813
+60%
|
792 583
+33%
|
1 042 702
+32%
|
2 101 540
+102%
|
3 074 281
+46%
|
3 317 932
+8%
|
4 348 654
+31%
|
5 611 905
+29%
|
4 864 269
-13%
|
0
N/A
|
7 855 184
N/A
|
8 096 785
+3%
|
10 158 283
+25%
|
11 220 870
+10%
|
10 677 910
-5%
|
12 233 384
+15%
|
12 748 045
+4%
|
13 226 291
+4%
|
15 476 838
+17%
|
18 663 757
+21%
|
|
| Total Liabilities & Equity |
2 962 364
N/A
|
3 116 129
+5%
|
3 012 536
-3%
|
3 338 840
+11%
|
3 622 463
+8%
|
4 043 497
+12%
|
5 384 809
+33%
|
6 070 137
+13%
|
6 979 762
+15%
|
8 266 417
+18%
|
10 961 464
+33%
|
17 159 466
+57%
|
15 730 435
-8%
|
0
N/A
|
18 252 742
N/A
|
19 959 548
+9%
|
24 827 355
+24%
|
26 650 895
+7%
|
25 951 760
-3%
|
28 589 656
+10%
|
32 690 887
+14%
|
34 109 431
+4%
|
34 666 283
+2%
|
40 060 430
+16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7 447
|
7 447
|
7 447
|
7 447
|
7 447
|
7 447
|
7 447
|
10 359
|
10 359
|
10 359
|
10 640
|
10 640
|
10 661
|
0
|
11 390
|
11 386
|
11 717
|
11 719
|
11 658
|
11 620
|
11 620
|
11 628
|
11 628
|
11 628
|
|
Switch to:
Switch to:
See Also
Discover More
