Sky Energy Indonesia Tbk PT
IDX:JSKY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sky Energy Indonesia Tbk PT
IDX:JSKY
|
ID |
|
A
|
Aubay SA
XBER:BAQ
|
FR |
|
Genius Electronic Optical Co Ltd
TWSE:3406
|
TW |
Balance Sheet
Balance Sheet Decomposition
Sky Energy Indonesia Tbk PT
Sky Energy Indonesia Tbk PT
Balance Sheet
Sky Energy Indonesia Tbk PT
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
53 355
|
9 223
|
24 787
|
19 441
|
412
|
1 187
|
215
|
|
| Cash |
53 355
|
9 223
|
24 787
|
19 441
|
412
|
1 187
|
215
|
|
| Total Receivables |
94 427
|
147 478
|
99 715
|
160 571
|
125 824
|
4 153
|
5 138
|
|
| Accounts Receivables |
89 427
|
107 889
|
99 715
|
160 571
|
125 824
|
1 228
|
3 755
|
|
| Other Receivables |
5 000
|
39 589
|
0
|
0
|
0
|
2 925
|
1 383
|
|
| Inventory |
146 169
|
113 663
|
152 085
|
134 948
|
163 960
|
89 277
|
17 762
|
|
| Other Current Assets |
33 835
|
67 425
|
74 740
|
12 716
|
25 201
|
40 285
|
45 762
|
|
| Total Current Assets |
327 787
|
337 789
|
351 327
|
327 676
|
315 397
|
134 902
|
68 876
|
|
| PP&E Net |
22 050
|
93 797
|
95 080
|
94 795
|
92 686
|
154 690
|
153 539
|
|
| PP&E Gross |
0
|
0
|
0
|
94 795
|
92 686
|
154 690
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
24 413
|
31 036
|
38 983
|
0
|
|
| Note Receivable |
0
|
0
|
122 614
|
117 941
|
85 147
|
23 458
|
2 434
|
|
| Long-Term Investments |
0
|
0
|
1 000
|
1 000
|
1 000
|
1 000
|
0
|
|
| Other Long-Term Assets |
781
|
712
|
630
|
645
|
1 262
|
20 618
|
21 146
|
|
| Total Assets |
350 618
N/A
|
432 298
+23%
|
570 651
+32%
|
542 057
-5%
|
495 492
-9%
|
334 668
-32%
|
245 995
-26%
|
|
| Liabilities | ||||||||
| Accounts Payable |
34 332
|
60 480
|
35 035
|
136 812
|
85 897
|
29 353
|
32 288
|
|
| Accrued Liabilities |
1 002
|
783
|
1 181
|
2 182
|
10 764
|
6 371
|
6 903
|
|
| Short-Term Debt |
203 898
|
243 365
|
265 070
|
159 426
|
148 425
|
88 039
|
92 734
|
|
| Current Portion of Long-Term Debt |
5 676
|
5 787
|
8 054
|
2 362
|
1 351
|
7 890
|
22 348
|
|
| Other Current Liabilities |
4 933
|
4 514
|
6 110
|
4 488
|
3 948
|
26 728
|
41 680
|
|
| Total Current Liabilities |
249 841
|
314 929
|
315 450
|
305 270
|
250 385
|
158 380
|
195 953
|
|
| Long-Term Debt |
16 320
|
11 188
|
46 303
|
9 641
|
10 495
|
65 034
|
62 447
|
|
| Minority Interest |
0
|
25
|
23
|
21
|
20
|
24
|
24
|
|
| Other Liabilities |
994
|
2 035
|
2 774
|
2 726
|
2 409
|
1 207
|
1 207
|
|
| Total Liabilities |
267 156
N/A
|
328 177
+23%
|
364 551
+11%
|
317 658
-13%
|
263 309
-17%
|
224 645
-15%
|
259 631
+16%
|
|
| Equity | ||||||||
| Common Stock |
45 000
|
81 301
|
101 627
|
101 627
|
101 627
|
101 627
|
101 627
|
|
| Retained Earnings |
38 717
|
23 395
|
49 255
|
67 144
|
74 121
|
49 244
|
172 902
|
|
| Additional Paid In Capital |
0
|
0
|
55 787
|
55 787
|
55 787
|
55 787
|
55 787
|
|
| Other Equity |
255
|
576
|
569
|
160
|
648
|
1 852
|
1 852
|
|
| Total Equity |
83 462
N/A
|
104 121
+25%
|
206 100
+98%
|
224 399
+9%
|
232 184
+3%
|
110 022
-53%
|
13 636
N/A
|
|
| Total Liabilities & Equity |
350 618
N/A
|
432 298
+23%
|
570 651
+32%
|
542 057
-5%
|
495 492
-9%
|
334 668
-32%
|
245 995
-26%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1 626
|
1 626
|
2 033
|
2 033
|
2 033
|
2 033
|
2 033
|
|