Income Statement

Revenue

-13%

-5%

10Y

Currency: IDR

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	12 316	9 652	7 134	4 054	2 600	3 002	3 837	5 943	8 198	9 959	11 183	10 789	10 978	10 399	9 819	8 434	6 795	6 838	8 060	11 919	16 874	19 528	22 668	24 734	25 486	22 878	19 929	16 912	14 337	13 011	13 246	13 539	12 059	12 268	10 311	7 961	6 872	6 729	6 297	7 152	9 640	10 517	14 088	18 308	26 275	32 370	35 343	38 042	35 616	36 169	39 562	46 032	59 308	67 273	79 829	83 201	85 952	101 338	134 924	175 922	227 220	277 417	363 237	435 206	497 970	560 495	566 539	588 625	596 377	584 213	591 579	597 153	606 813	591 855	565 702	533 559	525 608	530 139	535 485	561 312	622 817	647 046	666 725	654 693	0	0	0	0
Revenue	1 816 384 N/A	2 040 638 +12%	2 076 298 +2%	2 103 043 +1%	1 925 990 -8%	1 772 718 -8%	1 742 337 -2%	1 765 532 +1%	1 816 433 +3%	1 920 090 +6%	2 026 656 +6%	2 021 039 0%	2 189 715 +8%	2 188 777 0%	2 230 892 +2%	2 329 186 +4%	2 365 636 +2%	2 364 620 0%	2 433 018 +3%	2 494 556 +3%	2 704 728 +8%	2 777 403 +3%	2 900 018 +4%	3 005 165 +4%	2 854 058 -5%	2 856 336 +0%	2 808 072 -2%	2 834 440 +1%	3 183 829 +12%	3 282 657 +3%	3 421 281 +4%	3 706 071 +8%	3 481 166 -6%	3 556 626 +2%	3 655 176 +3%	3 825 312 +5%	3 735 339 -2%	3 823 887 +2%	3 891 523 +2%	3 785 716 -3%	4 348 074 +15%	4 415 611 +2%	4 506 516 +2%	4 609 870 +2%	4 521 024 -2%	4 669 014 +3%	4 730 428 +1%	4 917 459 +4%	4 860 371 -1%	4 984 014 +3%	5 241 480 +5%	5 353 790 +2%	5 811 503 +9%	5 870 811 +1%	5 957 154 +1%	6 145 737 +3%	6 127 479 0%	6 419 703 +5%	7 301 293 +14%	7 825 604 +7%	8 459 247 +8%	8 783 887 +4%	9 174 701 +4%	9 338 053 +2%	9 400 535 +1%	9 987 987 +6%	9 563 520 -4%	9 567 319 +0%	10 006 173 +5%	9 904 089 -1%	10 876 894 +10%	12 454 077 +15%	12 857 627 +3%	12 817 935 0%	11 724 246 -9%	10 497 735 -10%	9 232 676 -12%	9 649 314 +5%	10 127 440 +5%	10 187 721 +1%	9 871 842 -3%	10 197 139 +3%	10 232 290 +0%	10 114 020 -1%	9 938 958 -2%	9 571 387 -4%	9 094 611 -5%	9 082 906 0%
Gross Profit
Cost of Revenue	(1 273 698)	(1 421 570)	(1 448 173)	(1 464 437)	(1 279 340)	(1 181 209)	(1 168 402)	(1 199 182)	(1 239 311)	(1 332 648)	(1 422 870)	(1 418 314)	(1 595 252)	(1 577 086)	(1 592 021)	(1 663 636)	(1 717 631)	(1 727 139)	(1 782 094)	(1 819 124)	(1 982 480)	(2 036 499)	(2 141 892)	(2 246 290)	(2 065 808)	(2 074 096)	(2 051 648)	(2 040 865)	(2 279 310)	(2 337 173)	(2 414 230)	(2 597 860)	(2 443 150)	(2 496 117)	(2 523 833)	(2 681 110)	(2 564 675)	(2 634 472)	(2 726 054)	(2 593 915)	(3 055 922)	(3 110 508)	(3 157 446)	(3 238 883)	(3 135 542)	(3 222 990)	(3 260 749)	(3 398 574)	(3 323 619)	(3 399 935)	(3 552 723)	(3 632 774)	(3 947 607)	(4 003 824)	(3 947 264)	(4 027 047)	(3 925 600)	(4 053 736)	(4 590 371)	(4 801 674)	(5 118 948)	(5 335 848)	(5 621 152)	(5 816 198)	(5 909 923)	(6 267 215)	(5 950 194)	(5 970 095)	(6 385 568)	(6 312 108)	(7 186 321)	(8 137 322)	(8 511 128)	(8 542 665)	(7 751 598)	(6 943 895)	(5 501 576)	(5 953 927)	(6 182 886)	(6 306 605)	(7 288 526)	(7 339 539)	(7 598 899)	(7 681 732)	(7 045 151)	(6 761 442)	(6 214 561)	(6 154 276)
Gross Profit	542 685 N/A	619 067 +14%	628 124 +1%	638 605 +2%	646 649 +1%	591 509 -9%	573 935 -3%	566 350 -1%	577 122 +2%	587 442 +2%	603 786 +3%	602 725 0%	594 463 -1%	611 691 +3%	638 871 +4%	665 550 +4%	648 005 -3%	637 480 -2%	650 923 +2%	675 431 +4%	722 248 +7%	740 903 +3%	758 126 +2%	758 875 +0%	788 250 +4%	782 240 -1%	756 423 -3%	793 574 +5%	904 519 +14%	945 484 +5%	1 007 052 +7%	1 108 211 +10%	1 038 016 -6%	1 060 509 +2%	1 131 342 +7%	1 144 202 +1%	1 170 665 +2%	1 189 416 +2%	1 165 470 -2%	1 191 802 +2%	1 292 152 +8%	1 305 101 +1%	1 349 068 +3%	1 370 985 +2%	1 385 482 +1%	1 446 024 +4%	1 469 679 +2%	1 518 884 +3%	1 536 752 +1%	1 584 077 +3%	1 688 755 +7%	1 721 016 +2%	1 863 896 +8%	1 866 988 +0%	2 009 890 +8%	2 118 689 +5%	2 201 880 +4%	2 365 966 +7%	2 710 922 +15%	3 023 929 +12%	3 340 299 +10%	3 448 039 +3%	3 553 548 +3%	3 521 855 -1%	3 490 612 -1%	3 720 772 +7%	3 613 326 -3%	3 597 224 0%	3 620 605 +1%	3 591 981 -1%	3 690 573 +3%	4 316 755 +17%	4 346 499 +1%	4 275 270 -2%	3 972 648 -7%	3 553 840 -11%	3 731 100 +5%	3 695 387 -1%	3 944 554 +7%	3 881 116 -2%	2 583 316 -33%	2 857 600 +11%	2 633 391 -8%	2 432 289 -8%	2 893 807 +19%	2 809 945 -3%	2 880 050 +2%	2 928 630 +2%
Operating Income
Operating Expenses	(454 029)	(526 063)	(537 748)	(549 348)	(521 941)	(470 535)	(476 785)	(475 929)	(492 405)	(497 507)	(519 837)	(528 574)	(533 831)	(548 729)	(555 721)	(571 173)	(570 505)	(570 890)	(588 801)	(604 592)	(615 212)	(623 653)	(649 685)	(662 129)	(676 316)	(683 809)	(679 175)	(697 116)	(758 321)	(782 844)	(806 035)	(825 012)	(816 013)	(828 033)	(853 475)	(887 631)	(914 998)	(917 340)	(933 157)	(943 307)	(1 019 881)	(1 043 887)	(1 054 483)	(1 067 098)	(1 043 846)	(1 063 253)	(1 102 238)	(1 148 073)	(1 148 834)	(1 207 319)	(1 274 035)	(1 309 742)	(1 420 638)	(1 443 428)	(1 564 844)	(1 639 970)	(1 695 968)	(1 811 874)	(2 030 988)	(2 249 164)	(2 418 049)	(2 555 883)	(2 682 368)	(2 759 100)	(2 998 034)	(3 141 745)	(3 033 934)	(3 020 981)	(2 968 554)	(2 937 128)	(3 042 943)	(3 342 538)	(3 378 287)	(3 358 827)	(3 389 859)	(3 292 072)	(3 241 329)	(3 163 391)	(3 171 387)	(3 237 714)	(4 295 585)	(4 575 583)	(4 587 572)	(4 534 060)	(3 667 371)	(3 634 644)	(3 571 184)	(3 459 248)
Selling, General & Administrative	(435 589)	(507 377)	(520 082)	(531 800)	(504 479)	(452 827)	(458 883)	(458 033)	(474 297)	(483 935)	(510 881)	(524 240)	(533 832)	(548 728)	(555 719)	(571 171)	(570 506)	(570 889)	(588 801)	(604 592)	(615 211)	(623 653)	(649 685)	(662 129)	(676 317)	(683 808)	(679 173)	(697 114)	(758 321)	(782 843)	(806 035)	(825 012)	(816 012)	(679 725)	(705 167)	(739 323)	(914 998)	(940 094)	(950 527)	(961 780)	(1 007 617)	(1 030 341)	(1 040 753)	(1 055 324)	(1 014 603)	(1 055 678)	(1 088 667)	(1 125 793)	(1 179 346)	(1 216 080)	(1 294 617)	(1 336 959)	(1 424 407)	(1 419 794)	(1 539 194)	(1 591 880)	(1 648 015)	(1 751 246)	(1 984 485)	(2 235 160)	(2 290 778)	(2 520 034)	(2 616 097)	(2 715 265)	(2 915 720)	(3 005 311)	(2 956 466)	(2 887 357)	(3 083 166)	(3 079 828)	(3 068 963)	(3 318 783)	(3 145 906)	(3 103 495)	(3 091 905)	(3 049 343)	(3 139 577)	(3 002 215)	(3 094 484)	(3 140 333)	(3 563 414)	(4 013 420)	(3 945 915)	(3 765 386)	(3 269 016)	(3 163 197)	(3 068 032)	(3 080 327)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 707)	(7 863)	(11 627)	(16 802)	(18 144)	(16 159)	(15 261)	(13 483)	(13 316)	(15 279)	(14 319)	(15 568)	(16 422)	(14 035)	(22 607)	(24 137)	(20 771)	(19 892)	(13 287)	(30 119)	(35 741)	(33 210)	(29 337)	0	(4 054)	0	0	0	(4 403)	(6 516)	(13 428)	0	(16 506)	(21 226)	0	(40 573)	(58 820)	(60 653)	(80 923)	(9 352)	(38 461)	(37 627)	(26 643)	(77 348)	0	0	(49 991)	(25 056)	(21 672)	(24 629)	(22 556)
Depreciation & Amortization	(18 440)	(18 687)	(17 667)	(17 549)	(17 462)	(17 707)	(17 900)	(17 894)	(18 108)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4 064)	(7 874)	(13 065)	(18 200)	(18 889)	(20 388)	(20 901)	(43 338)	(30 105)	(30 879)	(33 641)	(32 141)	(33 667)	(34 659)	(33 729)	(31 240)	(33 818)	(37 039)	(40 894)	(45 287)	(47 447)	0	(25 760)	(136 466)	(75 361)	(94 897)	(113 531)	(101 160)	(149 499)	(150 888)	(162 612)	(165 694)	(156 591)	(196 753)	(251 497)	(232 552)	(275 363)	(354 045)	(296 783)	(244 860)	(347 294)	(285 863)	(341 232)	(631 376)	(413 286)	(471 221)	(548 891)	(444 262)	(472 448)	(400 666)	(330 494)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	(13 572)	(8 956)	(4 334)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(148 308)	(148 308)	(148 308)	0	29 523	33 107	43 165	22 738	23 485	22 815	24 386	27 579	35 844	32 586	25 680	78 220	58 849	69 275	83 552	59 147	30 955	31 282	6 092	27 452	22 560	(13 293)	41 093	9 194	43 566	28 626	69 696	18 846	17 468	79 937	42 416	280 306	315 798	243 999	227 742	40 745	78 852	116 744	134 977	152 459	224 578	246 587	270 495	(23 448)	(148 876)	(170 436)	(169 792)	70 963	22 673	(77 856)	(25 870)
Operating Income	88 657 N/A	93 004 +5%	90 376 -3%	89 257 -1%	124 709 +40%	120 973 -3%	97 149 -20%	90 420 -7%	84 718 -6%	89 934 +6%	83 947 -7%	74 149 -12%	60 631 -18%	62 961 +4%	83 150 +32%	94 377 +14%	77 500 -18%	66 590 -14%	62 121 -7%	70 838 +14%	107 037 +51%	117 248 +10%	108 439 -8%	96 744 -11%	111 933 +16%	98 432 -12%	77 251 -22%	96 461 +25%	146 198 +52%	162 641 +11%	201 017 +24%	283 200 +41%	222 004 -22%	232 476 +5%	277 867 +20%	256 570 -8%	255 667 0%	272 075 +6%	232 312 -15%	248 493 +7%	272 271 +10%	261 214 -4%	294 585 +13%	303 887 +3%	341 636 +12%	382 770 +12%	367 440 -4%	370 812 +1%	387 918 +5%	376 759 -3%	414 721 +10%	411 273 -1%	443 258 +8%	423 558 -4%	445 045 +5%	478 720 +8%	505 911 +6%	554 094 +10%	679 935 +23%	774 766 +14%	922 250 +19%	892 157 -3%	871 180 -2%	762 755 -12%	492 578 -35%	579 027 +18%	579 392 +0%	576 243 -1%	652 052 +13%	654 853 +0%	647 631 -1%	974 217 +50%	968 212 -1%	916 443 -5%	582 789 -36%	261 769 -55%	489 770 +87%	531 996 +9%	773 167 +45%	643 403 -17%	(1 712 269) N/A	(1 717 983) 0%	(1 954 181) -14%	(2 101 772) -8%	(773 563) +63%	(824 698) -7%	(691 133) +16%	(530 618) +23%
Pre-Tax Income
Interest Income Expense	(10 916)	(6 317)	(3 681)	(1 553)	(120)	(1 810)	(3 999)	(5 096)	(7 486)	(8 487)	(8 266)	(8 050)	(7 507)	(7 194)	(7 423)	(5 601)	(4 729)	(5 633)	(6 235)	(9 083)	(19 660)	(26 257)	(28 498)	(29 337)	(24 465)	(16 702)	(15 556)	(14 114)	(10 660)	(9 804)	(8 760)	(9 604)	(9 285)	(9 800)	(9 865)	(7 654)	(5 746)	(7 002)	(5 193)	(12 271)	(5 386)	(6 199)	(3 810)	(8 795)	(14 264)	(5 056)	(6 795)	(2 611)	(33 145)	(27 005)	(37 390)	(41 754)	(60 517)	(55 036)	(58 244)	(64 156)	(56 541)	(55 004)	(92 653)	(117 826)	(167 898)	(205 888)	(292 815)	(384 393)	(454 705)	(543 782)	(558 945)	(572 357)	(579 136)	(578 089)	(579 655)	(585 288)	(577 441)	(550 259)	(525 317)	(486 717)	(492 561)	(475 136)	(470 694)	(514 549)	(543 308)	(624 476)	(568 484)	(549 867)	(617 083)	(513 850)	(514 613)	(493 786)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 031	2 372	7 287	17 240	27 534	28 337	23 522	17 240	1 898	1 130	1 030	658	955	673	673	775	886	365	684	339	0	1 084	765	944	997	217	(966)	442	(923)	(888)	295	443	443	887	1 749	2 112	2 254	2 801	2 217	(13 603)	991	323	13	(24 867)	0	0	0	(53 073)	(68 206)	0	0
Total Other Income	(1 205)	(3 644)	(877)	(1 326)	(1 032)	(4 170)	(1 439)	1 563	5 252	9 855	7 455	4 092	14 505	12 462	15 258	13 869	9 699	11 029	10 582	13 848	8 729	9 184	10 504	13 411	12 261	12 817	41 891	37 251	43 073	43 813	15 887	17 889	19 289	19 072	19 551	20 230	21 767	(3 845)	(8 760)	(11 737)	0	0	0	0	(595)	(1)	(1)	(1)	(526)	0	1	2	(490)	1	0	(1)	0	2	2	2	0	0	0	(0)	0	0	0	0	0	0	(0)	0	0	(0)	0	0	0	0	0	(0)	0	0	0	0	214 020	214 020	214 020	214 020
Pre-Tax Income	76 536 N/A	83 043 +9%	85 818 +3%	86 378 +1%	123 557 +43%	114 993 -7%	91 713 -20%	86 889 -5%	82 484 -5%	91 303 +11%	83 138 -9%	70 193 -16%	67 629 -4%	68 231 +1%	90 986 +33%	102 646 +13%	82 470 -20%	71 988 -13%	66 470 -8%	75 605 +14%	96 106 +27%	100 175 +4%	90 445 -10%	80 818 -11%	99 730 +23%	94 547 -5%	103 586 +10%	119 598 +15%	178 611 +49%	196 649 +10%	208 143 +6%	291 483 +40%	232 007 -20%	241 746 +4%	287 551 +19%	269 146 -6%	271 688 +1%	263 259 -3%	220 731 -16%	231 772 +5%	284 125 +23%	282 549 -1%	319 112 +13%	318 614 0%	344 018 +8%	379 611 +10%	361 774 -5%	369 230 +2%	354 905 -4%	350 709 -1%	378 005 +8%	370 194 -2%	383 026 +3%	369 409 -4%	387 166 +5%	415 247 +7%	449 710 +8%	499 092 +11%	588 368 +18%	657 707 +12%	755 296 +15%	687 265 -9%	578 581 -16%	377 397 -35%	38 315 -90%	34 322 -10%	19 559 -43%	4 181 -79%	73 359 +1 655%	77 207 +5%	68 862 -11%	390 678 +467%	392 883 +1%	368 438 -6%	60 273 -84%	(222 732) N/A	(16 394) +93%	57 851 N/A	302 796 +423%	128 867 -57%	(2 280 444) N/A	(2 342 458) -3%	(2 522 665) -8%	(2 651 639) -5%	(1 229 699) +54%	(1 192 734) +3%	(991 726) +17%	(810 384) +18%
Net Income
Tax Provision	(33 607)	(35 684)	(37 012)	(36 601)	(41 042)	(38 234)	(31 801)	(30 141)	(29 657)	(32 500)	(30 078)	(26 293)	(23 639)	(22 571)	(31 158)	(36 324)	(30 280)	(29 025)	(30 665)	(33 087)	(40 712)	(43 232)	(35 200)	(29 518)	(37 223)	(33 064)	(38 142)	(44 924)	(39 895)	(45 437)	(46 835)	(71 277)	(60 244)	(63 412)	(74 753)	(69 168)	(70 392)	(63 553)	(52 794)	(52 699)	(68 483)	(67 600)	(75 100)	(79 770)	(86 182)	(100 359)	(95 664)	(89 789)	(89 355)	(87 594)	(96 728)	(93 905)	(111 428)	(109 928)	(112 939)	(124 975)	(118 002)	(160 712)	(179 322)	(203 874)	(220 211)	(176 229)	(158 569)	(99 604)	(22 425)	(16 931)	(13 104)	(3 959)	(52 933)	(56 420)	(46 039)	(120 887)	(102 995)	(91 151)	(30 086)	33 793	(94 175)	(148 721)	(189 930)	(169 333)	19 760	392 529	407 519	429 025	21 526	(34)	(39 844)	(81 059)
Income from Continuing Operations	42 929	47 358	48 805	49 777	82 515	76 759	59 912	56 748	52 827	58 803	53 060	43 901	43 990	45 661	59 830	66 323	52 189	42 963	35 804	42 516	55 394	56 942	55 244	51 299	62 507	61 482	65 443	74 675	138 716	151 213	161 309	220 206	171 763	178 334	212 798	199 977	201 296	199 705	167 935	179 071	215 642	214 946	244 009	238 842	257 836	279 252	266 110	279 441	265 550	263 113	281 275	276 287	271 598	259 481	274 228	290 273	331 708	338 380	409 046	453 833	535 085	511 036	420 013	277 792	15 890	17 391	6 455	222	20 426	20 787	22 823	269 791	289 889	277 287	30 187	(188 939)	(110 568)	(90 870)	112 866	(40 466)	(2 260 684)	(1 949 929)	(2 115 146)	(2 222 614)	(1 208 173)	(1 192 769)	(1 031 570)	(891 442)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	(108)	(111)	(504)	(723)	(619)	(920)	(624)	(1 093)	(1 469)	(1 654)	(1 916)	(1 905)	(2 784)	(3 311)	(3 753)	(4 123)	(3 601)	(3 700)	(4 617)	(4 184)	(4 867)	(5 338)	(4 717)	(4 922)	(3 575)	(25 410)	(93 562)	(43 519)	(36 046)	(32 613)	30 154	(28 614)	(24 584)	(18 357)	(17 580)	(2 787)	(12 017)	3 841	12 585	12 385	13 461	9 364	8 339	(64 448)	(87 686)	(102 675)	(110 549)	296 528	399 270	462 583	512 020	365 900	351 053	321 064	291 272
Net Income (Common)	42 929 N/A	47 358 +10%	48 805 +3%	49 777 +2%	77 755 +56%	71 998 -7%	55 151 -23%	51 987 -6%	52 827 +2%	58 803 +11%	53 060 -10%	43 901 -17%	43 990 +0%	45 661 +4%	59 830 +31%	66 323 +11%	52 189 -21%	42 963 -18%	35 804 -17%	42 516 +19%	55 394 +30%	56 942 +3%	55 244 -3%	51 299 -7%	62 507 +22%	61 482 -2%	65 443 +6%	74 674 +14%	138 716 +86%	151 212 +9%	161 309 +7%	220 208 +37%	171 765 -22%	178 227 +4%	212 687 +19%	199 474 -6%	200 573 +1%	199 088 -1%	167 017 -16%	178 449 +7%	214 549 +20%	213 479 0%	242 357 +14%	236 927 -2%	255 931 +8%	276 466 +8%	262 797 -5%	275 686 +5%	261 426 -5%	259 512 -1%	277 575 +7%	271 670 -2%	267 414 -2%	254 615 -5%	268 891 +6%	285 556 +6%	326 786 +14%	334 804 +2%	383 635 +15%	360 271 -6%	491 566 +36%	474 989 -3%	387 400 -18%	307 947 -21%	(12 724) N/A	(7 192) +43%	(11 902) -65%	(17 359) -46%	17 639 N/A	8 770 -50%	26 664 +204%	282 376 +959%	302 274 +7%	290 748 -4%	39 551 -86%	(180 600) N/A	(190 473) -5%	(175 427) +8%	13 320 N/A	(166 470) N/A	(1 964 157) -1 080%	(1 588 684) +19%	(1 690 587) -6%	(1 730 033) -2%	(842 272) +51%	(841 716) +0%	(710 506) +16%	(600 170) +16%
EPS (Diluted)	7.73 N/A	8.53 +10%	8.79 +3%	8.96 +2%	13.99 +56%	12.96 -7%	9.92 -23%	9.36 -6%	9.51 +2%	10.59 +11%	9.55 -10%	7.9 -17%	7.92 +0%	8.21 +4%	10.76 +31%	11.93 +11%	9.4 -21%	7.73 -18%	6.44 -17%	7.65 +19%	9.97 +30%	10.25 +3%	9.95 -3%	9.24 -7%	11.25 +22%	11.08 -2%	11.79 +6%	13.45 +14%	24.98 +86%	27.23 +9%	29.05 +7%	39.66 +37%	30.93 -22%	32.09 +4%	38.29 +19%	35.91 -6%	36.11 +1%	35.84 -1%	30.07 -16%	32.13 +7%	38.63 +20%	38.44 0%	43.64 +14%	42.66 -2%	46.08 +8%	49.78 +8%	47.32 -5%	49.64 +5%	47.07 -5%	46.73 -1%	49.98 +7%	48.92 -2%	48.15 -2%	45.85 -5%	48.42 +6%	51.42 +6%	58.84 +14%	60.28 +2%	69.07 +15%	64.86 -6%	88.51 +36%	85.53 -3%	69.76 -18%	55.4 -21%	-2.29 N/A	-1.3 +43%	-2.15 -65%	-3.13 -46%	3.18 N/A	1.58 -50%	4.8 +204%	50.84 +959%	54.42 +7%	52.35 -4%	7.12 -86%	-32.52 N/A	-34.25 -5%	-31.58 +8%	2.39 N/A	-29.92 N/A	-353.14 -1 080%	-285.61 +19%	-303.93 -6%	-310.32 -2%	-151.31 +51%	-151.2 +0%	-127.63 +16%	-357.8 -180%

Income Statement Balance Sheet Cash Flow Statement

Kimia Farma Tbk PT
IDX:KAEF

Income Statement

Earnings Waterfall
Kimia Farma Tbk PT

Income Statement
Kimia Farma Tbk PT

See Also

Company

Help

Tools

Stocks

Kimia Farma Tbk PT IDX:KAEF

Income Statement

Earnings Waterfall Kimia Farma Tbk PT

Income Statement Kimia Farma Tbk PT

See Also

Company

Help

Tools

Stocks

Kimia Farma Tbk PT
IDX:KAEF

Earnings Waterfall
Kimia Farma Tbk PT

Income Statement
Kimia Farma Tbk PT