P

Pelayaran Kurnia Lautan Semesta Tbk PT
IDX:KLAS

Watchlist Manager
Pelayaran Kurnia Lautan Semesta Tbk PT
IDX:KLAS
Watchlist
Price: 140 IDR 4.48% Market Closed
Market Cap: 510.2B IDR

Relative Value

The Relative Value of one KLAS stock under the Base Case scenario is hidden IDR. Compared to the current market price of 140 IDR, Pelayaran Kurnia Lautan Semesta Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLAS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
40
Median 3Y
1.8
Median 5Y
1.8
Industry
2
vs History
21
vs Industry
8
Median 3Y
8.7
Median 5Y
8.7
Industry
18.3
vs History
21
vs Industry
20
Median 3Y
7.5
Median 5Y
7.5
Industry
11.2
vs History
12
vs Industry
Median 3Y
-39.9
Median 5Y
-39.9
Industry
14.2
vs History
3
vs Industry
28
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7
vs History
12
vs Industry
44
Median 3Y
1.8
Median 5Y
1.8
Industry
3.1
vs History
18
vs Industry
33
Median 3Y
4.6
Median 5Y
4.6
Industry
6.9
vs History
21
vs Industry
12
Median 3Y
8
Median 5Y
8
Industry
11
vs History
21
vs Industry
13
Median 3Y
8
Median 5Y
8
Industry
13.4
vs History
21
vs Industry
20
Median 3Y
7.3
Median 5Y
7.3
Industry
11.3
vs History
21
vs Industry
14
Median 3Y
-38.8
Median 5Y
-38.8
Industry
12.1
vs History
3
vs Industry
31
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7

Multiples Across Competitors

KLAS Competitors Multiples
Pelayaran Kurnia Lautan Semesta Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pelayaran Kurnia Lautan Semesta Tbk PT
IDX:KLAS
510.2B IDR 2.3 11.2 10.2 10.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.4B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87.8B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
45.8B USD 24.1 131.2 156.2 165.7
US
Coupang Inc
F:788
35.8B EUR 1.2 107.8 28.8 47.3
MY
Talam Transform Bhd
KLSE:TALAMT
167.3B MYR 3 726 -10 828.9 45 247.1 45 443.7
US
CoreWeave Inc
NASDAQ:CRWV
38.8B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
38.5B USD 17.1 -2 274.2 -1 133.7 -514.3
P/S Multiple
Revenue Growth P/S to Growth
ID
P
Pelayaran Kurnia Lautan Semesta Tbk PT
IDX:KLAS
Average P/S: 687.1
2.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.1
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
MY
T
Talam Transform Bhd
KLSE:TALAMT
3 726
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
17.1
22%
0.8
P/E Multiple
Earnings Growth PEG
ID
P
Pelayaran Kurnia Lautan Semesta Tbk PT
IDX:KLAS
Average P/E: 1 067.7
11.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
131.2
N/A N/A
US
Coupang Inc
F:788
107.8
118%
0.9
MY
T
Talam Transform Bhd
KLSE:TALAMT
Negative Multiple: -10 828.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 274.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
P
Pelayaran Kurnia Lautan Semesta Tbk PT
IDX:KLAS
Average EV/EBITDA: 9 771.9
10.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
156.2
N/A N/A
US
Coupang Inc
F:788
28.8
56%
0.5
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 247.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 133.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
P
Pelayaran Kurnia Lautan Semesta Tbk PT
IDX:KLAS
Average EV/EBIT: 9 840.8
10.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
165.7
N/A N/A
US
Coupang Inc
F:788
47.3
77%
0.6
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 443.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -514.3 N/A N/A