Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
KMTR Kirana Megatara Tbk PT

Kirana Megatara Tbk PT
IDX:KMTR

Watchlist Manager
Kirana Megatara Tbk PT Logo
Kirana Megatara Tbk PT
IDX:KMTR
Watchlist
Price: 200 IDR -1.96% Market Closed
Market Cap: Rp1.6T
Write Note Create Alert

DCF Value

The DCF Value for Kirana Megatara Tbk PT (KMTR) under the Base Case is IDR. Compared with the current market price of 200 IDR, the stock appears .

Key assumptions
KMTR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 6.1%
Net Margin 1%2.2%
Cash Flow Conversion 40%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 11.2%
Exit Multiple 0.3x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue KMTR Research

Summary
KMTR intrinsic value, competitors valuation, and company profile.
DCF Valuation
KMTR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KMTR stock valuation using valuation multiples.
Wall St Estimates
KMTR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KMTR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate