Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Kobexindo Tractors Tbk PT
IDX:KOBX

Watchlist Manager
Kobexindo Tractors Tbk PT Logo
Kobexindo Tractors Tbk PT
IDX:KOBX
Watchlist
Price: 168 IDR -1.18%
Market Cap: Rp381.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+152%
5Y
+3 406 888%
10Y
+3 085 545%
Operating Income
+
3Y
-
5Y
-258 791%
10Y
-
Net Income
+
3Y
-
5Y
-2 660 766%
10Y
-24 051 255%

Earnings Waterfall
Kobexindo Tractors Tbk PT

Income Statement
Kobexindo Tractors Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Revenue
132
N/A
71
-46%
99
+39%
93
-6%
83
-11%
83
0%
78
-6%
77
-2%
75
-2%
70
-7%
62
-11%
57
-8%
48
-16%
44
-7%
39
-11%
36
-8%
42
+17%
44
+4%
48
+10%
55
+15%
75
+35%
85
+14%
88
+4%
100
+13%
101
+2%
102
+1%
98
-5%
87
-11%
71
-18%
60
-16%
57
-5%
52
-9%
811 421
+1 567 022%
61
-100%
84
+39%
105
+25%
1 888 272
+1 794 050%
143
-100%
144
+1%
700 064
+486 020%
2 506 023
+258%
1 846 596
-26%
2 374 155
+29%
2 100 860
-12%
1 962 284
-7%
1 969 105
+0%
1 798 261
-9%
2 041 529
+14%
2 101 582
+3%
2 015 411
-4%
2 113 539
+5%
1 764 063
-17%
Gross Profit
Cost of Revenue
(104)
(57)
(79)
(74)
(64)
(64)
(60)
(60)
(59)
(55)
(49)
(45)
(41)
(38)
(35)
(32)
(36)
(37)
(39)
(45)
(60)
(68)
(71)
(80)
(81)
(82)
(79)
(70)
(57)
(48)
(46)
(41)
(678 012)
(50)
(68)
(87)
(1 534 098)
(117)
(118)
(559 388)
(2 051 712)
(1 539 814)
(1 989 214)
(1 771 791)
(1 638 161)
(1 628 472)
(1 465 818)
(1 665 922)
(1 717 959)
(1 666 571)
(1 777 026)
(1 518 189)
Gross Profit
27
N/A
14
-49%
19
+39%
19
-2%
19
+1%
18
-5%
18
-3%
17
-4%
16
-4%
15
-6%
13
-13%
12
-10%
7
-43%
6
-10%
4
-29%
4
-9%
6
+61%
7
+16%
9
+26%
10
+8%
15
+49%
17
+11%
17
+3%
20
+15%
20
+2%
20
+0%
19
-5%
17
-13%
14
-14%
12
-18%
11
-9%
11
+2%
133 409
+1 218 874%
11
-100%
16
+49%
19
+14%
354 174
+1 901 301%
26
-100%
26
0%
140 676
+535 033%
454 311
+223%
306 782
-32%
384 941
+25%
329 068
-15%
324 124
-2%
340 633
+5%
332 443
-2%
375 607
+13%
383 624
+2%
348 840
-9%
336 513
-4%
245 874
-27%
Operating Income
Operating Expenses
(20)
(14)
(18)
(18)
(15)
(15)
(15)
(14)
(13)
(12)
(11)
(10)
(11)
(10)
(10)
(9)
(9)
(10)
(10)
(9)
(11)
(12)
(12)
(15)
(14)
(14)
(14)
(11)
(12)
(12)
(12)
(14)
(228 485)
(14)
(16)
(15)
(229 453)
(8)
(9)
(117 651)
(367 020)
(308 309)
(378 948)
(342 098)
(366 693)
(383 040)
(442 175)
(440 901)
(251 595)
(271 242)
(270 320)
(254 453)
Selling, General & Administrative
(16)
(11)
(15)
(14)
(13)
(13)
(13)
(13)
(12)
(11)
(10)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(11)
(13)
(13)
(13)
(13)
(13)
(12)
(12)
(11)
(203 340)
(13)
(14)
(16)
(207 756)
(15)
(16)
(96 129)
(280 501)
(229 602)
(307 482)
(280 812)
(340 498)
(360 226)
(337 567)
(334 754)
(233 882)
(233 621)
(235 833)
(223 847)
Depreciation & Amortization
(2)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(23 151)
(1)
(1)
(1)
(21 674)
(1)
(1)
(5 336)
(21 857)
(19 304)
(23 236)
(23 923)
(26 195)
(25 070)
(32 541)
(36 244)
(35 996)
(37 621)
(34 487)
(30 606)
Other Operating Expenses
(2)
(2)
(2)
(2)
(1)
(0)
(1)
(0)
1
0
1
0
(0)
0
0
1
0
(0)
(0)
0
(1)
(1)
(1)
(3)
(1)
(0)
0
2
2
1
1
(1)
(1 994)
0
(0)
2
(23)
9
8
(16 187)
(64 661)
(59 403)
(48 230)
(37 362)
0
2 256
(72 068)
(69 904)
18 284
0
0
0
Operating Income
8
N/A
(0)
N/A
1
N/A
1
+20%
4
+208%
3
-6%
3
-11%
3
-15%
3
+30%
3
-11%
3
-11%
2
-33%
(4)
N/A
(4)
+1%
(5)
-41%
(5)
+9%
(3)
+35%
(2)
+23%
(0)
+80%
1
N/A
4
+532%
5
+16%
5
-6%
5
-3%
6
+22%
6
+1%
5
-12%
5
+7%
2
-60%
(1)
N/A
(2)
-161%
(3)
-104%
(95 075)
-2 869 059%
(3)
+100%
1
N/A
4
+374%
124 721
+3 466 211%
19
-100%
17
-9%
23 025
+133 677%
87 292
+279%
(1 526)
N/A
5 993
N/A
(13 030)
N/A
(42 569)
-227%
(42 407)
+0%
(109 732)
-159%
(65 295)
+40%
132 028
N/A
77 598
-41%
66 192
-15%
(8 579)
N/A
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(1)
(2)
(2)
(3)
(4)
(58 582)
(4)
(4)
(3)
75 116
(2)
(1)
(1 214)
(6 840)
(66 770)
(15 205)
(36 486)
(59 790)
(72 255)
(189 709)
(136 506)
(239 540)
(263 139)
(173 165)
(248 737)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 765
0
0
0
(2 987)
216
(3 163)
0
(8 308)
0
5 432
2 076
(5 584)
(6 175)
(3 820)
(312)
Total Other Income
2
0
0
0
1
0
1
0
0
(0)
(1)
(0)
0
(0)
(0)
(1)
0
0
0
(0)
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
16 403
0
0
0
(972)
127 683
69 566
26 601
15 445
(84 156)
25 846
67 638
264
64 239
15 630
18 774
Pre-Tax Income
7
N/A
(2)
N/A
(1)
+26%
(2)
-42%
1
N/A
1
+10%
1
-13%
1
+4%
2
+115%
1
-27%
1
-30%
0
N/A
(6)
N/A
(6)
+1%
(7)
-30%
(7)
-1%
(6)
+22%
(5)
+12%
(3)
+42%
(1)
+59%
3
N/A
3
+33%
3
N/A
4
+8%
5
+41%
6
+6%
5
-14%
5
-2%
1
-85%
(3)
N/A
(5)
-58%
(7)
-46%
(153 657)
-2 249 539%
(7)
+100%
(3)
+60%
0
N/A
218 006
+48 008 161%
17
-100%
16
-5%
21 811
+135 179%
76 492
+251%
59 602
-22%
57 191
-4%
(22 914)
N/A
(95 222)
-316%
(198 818)
-109%
(268 163)
-35%
(132 086)
+51%
(112 832)
+15%
(127 477)
-13%
(95 162)
+25%
(238 853)
-151%
Net Income
Tax Provision
(2)
1
1
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
0
(0)
0
(12 493)
(1)
(1)
(1)
(3 651)
(0)
(1)
(1 642)
(13 968)
(9 312)
(18 430)
(6 453)
10 389
8 709
20 470
7 138
57 310
59 859
58 623
61 618
Income from Continuing Operations
5
(1)
(1)
(1)
1
1
0
1
1
0
0
(1)
(6)
(6)
(8)
(8)
(6)
(5)
(3)
(1)
2
2
2
2
3
3
3
3
0
(3)
(5)
(7)
(166 150)
(8)
(3)
(0)
214 354
17
16
20 168
62 524
50 290
38 761
(29 367)
(84 833)
(190 110)
(247 693)
(124 948)
(55 522)
(67 618)
(36 539)
(177 235)
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(462)
(0)
(0)
(0)
(347)
(0)
(0)
(139)
(603)
(369)
(269)
(47)
73
(21)
(4)
(252)
(1 105)
(786)
(982)
(745)
Net Income (Common)
5
N/A
(1)
N/A
(1)
+31%
(1)
-88%
1
N/A
1
+16%
0
-34%
1
+32%
1
+22%
0
-52%
0
-45%
(1)
N/A
(6)
-747%
(6)
+1%
(8)
-27%
(8)
-5%
(6)
+30%
(5)
+8%
(3)
+36%
(1)
+59%
2
N/A
2
+44%
2
+3%
2
-1%
3
+31%
3
+1%
2
-17%
2
-2%
0
-96%
(3)
N/A
(5)
-69%
(7)
-34%
(166 612)
-2 490 814%
(8)
+100%
(3)
+56%
(0)
+91%
214 007
N/A
16
-100%
16
-6%
20 029
+129 070%
61 922
+209%
49 921
-19%
38 492
-23%
(29 414)
N/A
(84 760)
-188%
(190 131)
-124%
(247 697)
-30%
(125 200)
+49%
(56 628)
+55%
(68 404)
-21%
(37 521)
+45%
(177 980)
-374%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-73.31
N/A
0
N/A
0
N/A
0
N/A
94.16
N/A
0.01
-100%
0.01
N/A
8.81
+88 000%
27.25
+209%
21.97
-19%
16.94
-23%
-12.94
N/A
-37.3
-188%
-83.67
-124%
-109
-30%
-55.09
+49%
-24.92
+55%
-30.1
-21%
-16.51
+45%
-78.32
-374%

See Also

Summary
KOBX intrinsic value, competitors valuation, and company profile.
DCF Valuation
KOBX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KOBX stock valuation using valuation multiples.
Wall Street Estimates
KOBX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KOBX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett