DCF Value

The DCF Value for Perdana Bangun Pusaka Tbk PT (KONI) under the Base Case is 2 108.33 IDR. Compared with the current market price of 1 345 IDR, the stock appears Undervalued by 36% .

Key assumptions
KONI DCF Value
Base Case
Rp2 108.33
Undervaluation 36%
DCF Value
Price Rp1 345
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time