DCF Value

The DCF Value for Steadfast Marine Tbk PT (KPAL) under the Base Case is 28.66 IDR. Compared with the current market price of 50 IDR, the stock appears Overvalued by 43% .

Key assumptions
KPAL DCF Value
Base Case
Rp28.66
Overvaluation 43%
DCF Value
Price Rp50
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time