PT UBC Medical Indonesia Tbk
IDX:LABS
Balance Sheet
Balance Sheet Decomposition
PT UBC Medical Indonesia Tbk
PT UBC Medical Indonesia Tbk
Balance Sheet
PT UBC Medical Indonesia Tbk
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
11 598
|
828
|
3 617
|
42 554
|
|
| Cash |
11 598
|
828
|
3 617
|
42 554
|
|
| Total Receivables |
7 438
|
17 015
|
33 326
|
19 585
|
|
| Accounts Receivables |
7 438
|
17 015
|
33 326
|
19 585
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
|
| Inventory |
30 498
|
35 300
|
55 392
|
71 852
|
|
| Other Current Assets |
9 331
|
6 531
|
18 561
|
25 054
|
|
| Total Current Assets |
58 864
|
59 674
|
110 896
|
159 045
|
|
| PP&E Net |
31 041
|
25 000
|
36 104
|
33 452
|
|
| PP&E Gross |
31 041
|
25 000
|
36 104
|
33 452
|
|
| Accumulated Depreciation |
22 123
|
30 456
|
40 173
|
51 577
|
|
| Intangible Assets |
0
|
0
|
6 147
|
5 339
|
|
| Note Receivable |
0
|
9 185
|
0
|
338
|
|
| Long-Term Investments |
2 430
|
5 952
|
0
|
0
|
|
| Other Long-Term Assets |
2 659
|
8 919
|
7 140
|
5 426
|
|
| Total Assets |
94 994
N/A
|
108 730
+14%
|
160 287
+47%
|
203 599
+27%
|
|
| Liabilities | |||||
| Accounts Payable |
32 022
|
35 041
|
38 474
|
26 463
|
|
| Accrued Liabilities |
512
|
1 283
|
2 901
|
586
|
|
| Short-Term Debt |
0
|
18 563
|
21 322
|
23 973
|
|
| Current Portion of Long-Term Debt |
658
|
670
|
598
|
1 282
|
|
| Other Current Liabilities |
50 628
|
4 926
|
26 885
|
319
|
|
| Total Current Liabilities |
83 820
|
60 482
|
90 179
|
52 623
|
|
| Long-Term Debt |
416
|
297
|
639
|
1 805
|
|
| Minority Interest |
0
|
1
|
0
|
0
|
|
| Other Liabilities |
1 526
|
480
|
20 109
|
10 416
|
|
| Total Liabilities |
85 761
N/A
|
61 261
-29%
|
110 927
+81%
|
64 845
-42%
|
|
| Equity | |||||
| Common Stock |
11 432
|
46 837
|
46 837
|
79 000
|
|
| Retained Earnings |
2 755
|
79
|
2 269
|
5 221
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
54 157
|
|
| Other Equity |
555
|
554
|
254
|
376
|
|
| Total Equity |
9 232
N/A
|
47 470
+414%
|
49 360
+4%
|
138 755
+181%
|
|
| Total Liabilities & Equity |
94 994
N/A
|
108 730
+14%
|
160 287
+47%
|
203 599
+27%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
3 950
|
3 950
|
3 950
|
3 950
|
|